A. O. Smith Corp (A1OS34)

B3
Currency in BRL
458.55
0.00(0.00%)
Closed

A1OS34 Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa2,992.72,895.33,538.93,753.93,852.8
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-6.12%-3.25%+22.23%+6.08%+2.63%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa1,8121,787.12,2282,424.32,368
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa1,180.71,108.21,310.91,329.61,484.8
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-9.56%-6.14%+18.29%+1.43%+11.67%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa39.45%38.28%37.04%35.42%38.54%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa721667.2702705.5743.9
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa459.7441608.9624.1740.9
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-16.46%-4.07%+38.07%+2.5%+18.71%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa15.36%15.23%17.21%16.63%19.23%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-11-7.3-4.3-9.4-12
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-30.95%+33.64%+41.1%-118.6%-27.66%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-11-7.3-4.3-9.4-12
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa23.417.92119.122.5
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa472.1451.6625.6633.8751.4
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa----405.8-14.7
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa472.1443.9625.6223.7733.5
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-15.36%-5.97%+40.93%-64.24%+227.89%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa15.78%15.33%17.68%5.96%19.04%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa102.199138.5-12176.9
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa370344.9487.1235.7556.6
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa370344.9487.1235.7556.6
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-16.7%-6.78%+41.23%-51.61%+136.15%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa12.36%11.91%13.76%6.28%14.45%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa370344.9487.1235.7556.6
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa2.242.143.051.523.71
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-14.12%-4.52%+42.66%-50.01%+143.76%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa2.222.123.021.513.69
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-13.95%-4.5%+42.45%-50%+144.37%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa165.45161.53159.91154.79149.95
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa166.71162.6161.32155.78151.02
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa0.90.981.061.141.22
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+18.42%+8.89%+8.16%+7.55%+7.02%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa538521686.8701819.2
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-13.53%-3.16%+31.82%+2.07%+16.86%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa17.98%17.99%19.41%18.67%21.26%
EBIT
aa.aaaa.aa