Adler Group SA (ADJ)

Xetra
Currency in EUR
0.35
0.00(0.00%)
Closed

ADJ Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa88.76124.76-276.24-138.22-123.56
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-14.59%+40.55%-321.42%+49.96%+10.61%
aa.aaaa.aaaa.aaaa.aaaa.aa601.87190.8-1,177.21-1,556.87-1,656.5
aa.aaaa.aaaa.aaaa.aaaa.aa1.4911.319.6520.1710.35
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-533.16-34.031,071.351,161.151,392.91
aa.aaaa.aaaa.aaaa.aaaa.aa18.56-43.31-190.03237.33129.68
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa269.06-178.371,133.671,525.59151.58
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa+180.55%-166.29%+735.58%+34.57%-90.06%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-0.014.340.183.53
aa.aaaa.aaaa.aaaa.aaaa.aa--64.69---
aa.aaaa.aaaa.aaaa.aaaa.aa---244.97118.62
aa.aaaa.aaaa.aaaa.aaaa.aa269.06-113.691,129.341,280.4429.43
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa1.77-136.3-677.76-1,370.47-205.52
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-98.71%-7,813.58%-397.26%-102.21%+85%
aa.aaaa.aaaa.aaaa.aaaa.aa79.432,704.793,103.52237.331,247.56
aa.aaaa.aaaa.aaaa.aaaa.aa-175.57315--
aa.aaaa.aaaa.aaaa.aaaa.aa79.432,529.222,788.52237.331,247.56
aa.aaaa.aaaa.aaaa.aaaa.aa-16.67-3,038.23-3,342.1-1,313.01-1,271.72
aa.aaaa.aaaa.aaaa.aaaa.aa--534.18-370.39--24.5
aa.aaaa.aaaa.aaaa.aaaa.aa-16.67-2,504.04-2,971.72-1,313.01-1,247.22
aa.aaaa.aaaa.aaaa.aaaa.aa-457.34---
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-33.1--54.05--
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-27.9-260.2-385.12-294.79-181.37
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-178.38--185.62167.94
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa359.59-11.53179.67-168.72-9.57
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa27.97387.56376.03555.7386.99
aa.aaaa.aaaa.aaaa.aaaa.aa387.56376.03555.7386.99377.42
aa.aaaa.aaaa.aaaa.aaaa.aa46.05-1,639.81-2,008.721,716.262.65
aa.aaaa.aaaa.aaaa.aaaa.aa-20.17%-3,661.26%-22.5%+185.44%-96.35%
aa.aaaa.aaaa.aaaa.aaaa.aa6.26%5.39%-21.57%-87.45%-198.39%
* In Millions of EUR (except for per share items)