Afry AB (0QUU)

London


	Symbol		Exchange		Currency
	AFRY		Stockholm		SEK	Real-time
	0QUU		London		SEK	Real-time

Currency in SEK

161.35

+0.45(+0.28%)

Closed18:35:59

Fair Value

Day's Range

159.20

162.60

52 wk Range

131.50

204.60

0QUU Income Statement

Featured here, the Income Statement (earnings report) for Afry AB, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

19,792

18,991

20,104

23,552

26,978

Total Revenues Growth

+41.62%

-4.05%

+5.86%

+17.15%

+14.55%

Cost Of Revenues

16,190

15,671

16,184

19,325

21,895

Gross Profit

3,602

3,320

3,920

4,227

5,083

Gross Profit Growth

+48.11%

-7.83%

+18.07%

+7.83%

+20.25%

Gross Profit Margin %

18.2%

17.48%

19.5%

17.95%

18.84%

Other Operating Expenses, Total

1,979

1,794

2,265

2,544

3,129

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+66.44%	-9.35%	+26.25%	+12.32%	+23%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,349	1,325	1,614	1,896	2,356
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-27	-194	-47	-54	-7

Operating Income

1,623

1,526

1,655

1,683

1,954

Operating Income Growth

+30.57%

-5.98%

+8.45%

+1.69%

+16.1%

EBIT Margin %

8.2%

8.04%

8.23%

7.15%

7.24%

Net Interest Expenses

-150

-149

-110

-170

-313

Net Interest Expenses Growth

-188.46%

+0.67%

+26.17%

-54.55%

-84.12%

Interest Expense, Total

-159

-162

-122

-182

-372

Interest And Investment Income

9

13

12

12

59

Other Non Operating Expenses, Total

-35

-54

-16

-38

-28

EBT, Excl. Unusual Items

1,438

1,323

1,529

1,475

1,613

Gain (Loss) On Sale Of Assets

-

3

11

37

-3

Other Unusual Items, Total

-16

-

-

-

-

EBT, Incl. Unusual Items

1,040

1,197

1,393

1,220

1,441

EBT, Incl. Unusual Items Growth

-5.71%

+15.1%

+16.37%

-12.42%

+18.11%

EBT, Incl. Unusual Items Margin

5.25%

6.3%

6.93%

5.18%

5.34%

Income Tax Expense

219

264

264

246

341

Net Income to Company

821

933

1,129

974

1,100

Minority Interest

-

-

-

-

-

Net Income

821

933

1,129

974

1,100

Net Income Growth

-3.41%

+13.64%

+21.01%

-13.73%

+12.94%

Net Income Margin %

4.15%

4.91%

5.62%

4.14%

4.08%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

821

933

1,129

974

1,100

Basic EPS - Continuing Operations

8.07

8.29

9.97

8.6

9.71

Basic EPS - Continuing Operations Growth

-26.5%

+2.7%

+20.28%

-13.74%

+12.93%

Diluted EPS - Continuing Operations

8

8.29

9.97

8.6

9.71

Diluted EPS - Continuing Operations Growth

-25.68%

+3.67%

+20.27%

-13.74%

+12.91%

Basic Weighted Average Shares Outstanding

101.71

112.54

113.23

113.25

113.25

Diluted Weighted Average Shares Outstanding

104.04

112.54

113.23

113.25

113.25

Dividend Per Share

-

5

5.5

5.5

5.5

Dividend Per Share Growth

-

-

+10%

0%

0%

EBITDA

1,971

1,853

1,944

1,989

2,272

EBITDA Growth

+42.72%

-5.99%

+4.91%

+2.31%

+14.23%

EBITDA Margin %

9.96%

9.76%

9.67%

8.45%

8.42%

EBIT