Period Ending: | 2015 31/12 | 2016 31/12 | 2018 01/01 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,153 | 2,087 | 2,512 | 4,645 | 5,376 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.14% | -3.07% | +20.36% | +84.91% | +15.74% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 255 | 290 | 417 | 804 | 1,247 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.27% | +13.73% | +43.79% | +92.81% | +55.1% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,898 | 1,797 | 2,095 | 3,841 | 4,129 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.71% | -5.32% | +16.58% | +83.34% | +7.5% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,460 | -238 | 7 | 172 | 55 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9,025% | -116.3% | +102.94% | +2,357.14% | -68.02% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 438 | 2,035 | 2,088 | 3,669 | 4,074 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -79% | +364.61% | +2.6% | +75.72% | +11.04% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 475 | 579 | 818 | 855 | 778 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,614 | 1,606 | 1,728 | 1,991 | 2,075 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -701 | 1,008 | 1,178 | 2,533 | 2,777 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -165.51% | +243.79% | +16.87% | +115.03% | +9.63% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -76.78 | 38.56 | 40.54 | 55.99 | 57.23 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 230 | 379 | 298 | 139 | 75 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -931 | 629 | 880 | 2,394 | 2,702 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -286.57% | +167.56% | +39.9% | +172.05% | +12.87% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -101.97 | 24.06 | 30.28 | 52.92 | 55.69 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -190 | -16 | 115 | 336 | 351 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -741 | 645 | 765 | 2,058 | 2,351 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28 | 2 | 2 | 3 | 3 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -769 | 647 | 767 | 2,061 | 2,354 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -335.17% | +184.14% | +18.55% | +168.71% | +14.22% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -84.23% | 24.75% | 26.39% | 45.56% | 48.52% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46 | 65 | 65 | 65 | 80 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -815 | 582 | 702 | 1,996 | 2,274 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.3 | 0.21 | 0.26 | 0.76 | 0.92 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -349.24% | +171.41% | +21.79% | +189.98% | +22.1% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.3 | 0.21 | 0.26 | 0.76 | 0.92 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -349.24% | +171.27% | +21.96% | +190.04% | +22.14% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,714.4 | 2,714.4 | 2,688.3 | 2,635.9 | 2,459.4 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,714.4 | 2,714.4 | 2,688.3 | 2,635.9 | 2,459.4 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.05 | 0.06 | 0.27 | 0.37 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +37.78% | +328.52% | +39.21% | |