Alteogen Inc (196170)

KOSDAQ
Currency in KRW
312,000
+8,500(+2.80%)
Closed

196170 Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa29,229.1842,425.8438,745.9428,806.3496,522.93
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+113.3%+45.15%-8.67%-25.65%+235.08%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa18,214.6223,747.6233,044.9224,351.8665,381.58
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa11,014.5618,678.235,701.024,454.4831,141.35
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+500.75%+69.58%-69.48%-21.87%+599.1%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa37.68%44.03%14.71%15.46%32.26%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa13,266.5918,736.3920,893.0433,828.1640,878.19
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+39.75%+41.23%+11.51%+61.91%+20.84%
aa.aaaa.aaaa.aaaa.aaaa.aa6,457.067,691.237,480.1118,659.925,305.77
aa.aaaa.aaaa.aaaa.aaaa.aa6,418.3910,537.0512,712.7414,234.2414,467.66
aa.aaaa.aaaa.aaaa.aaaa.aa122.51141.66221.69319.91337.76
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa-2,252.03-58.17-15,192.01-29,373.68-9,736.84
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+70.6%+97.42%-26,017.17%-93.35%+66.85%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa-7.7%-0.14%-39.21%-101.97%-10.09%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa730.83104.621,460.953,443.424,627.19
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-10.64%-85.68%+1,296.41%+135.7%+34.38%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-189.61-796.78-604.66-425.48-670.88
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa920.45901.412,065.623,868.95,298.08
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-202.19-17,689.61-8,729.354,717.59-4,183.98
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa-1,723.39-17,643.15-22,460.41-21,212.67-9,293.62
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa42.69-80.78-18.48127.41109.96
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-32.41-1,525.47-244.93-22.17
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa-1,680.7-17,691.53-10,694.36-9,969.86-3,564.38
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+72.14%-952.63%+39.55%+6.77%+64.25%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa-5.75%-41.7%-27.6%-34.61%-3.69%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa57.57583.06893.17108.0517.83
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa-1,738.27-18,274.59-11,587.52-10,077.9-3,582.21
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa1,033.752,452.815,312.611,931.9210.44
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa-704.51-15,821.78-6,274.92-8,146-3,371.77
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+89.75%-2,145.77%+60.34%-29.82%+58.61%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa-2.41%-37.29%-16.2%-28.28%-3.49%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa-704.51-15,821.78-6,274.92-8,146-3,371.77
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-14.62-314.29-123.98-158.85-65.27
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+90.33%-2,049.7%+60.55%-28.13%+58.91%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-14.62-314.29-124-159-65.27
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+90.33%-2,049.7%+60.55%-28.23%+58.95%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa48.1950.3450.6151.2851.66
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa48.1950.3450.6151.2851.66
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa-1,280.411,810.7-13,041.09-26,719.37-6,403.31
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+81.98%+241.42%-820.22%-104.89%+76.03%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa-4.38%4.27%-33.66%-92.76%-6.63%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa