Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,992.24 | 1,810.54 | 1,710.06 | 2,747.32 | 4,373.07 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.39% | -9.12% | -5.55% | +60.66% | +59.18% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 442.92 | 274.1 | 120.52 | 587.46 | 1,545.57 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.98% | -38.12% | -56.03% | +387.43% | +163.09% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,549.33 | 1,536.44 | 1,589.54 | 2,159.86 | 2,827.51 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.78% | -0.83% | +3.46% | +35.88% | +30.91% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 390.31 | 513.41 | 352.83 | 300.83 | 247.99 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.15% | +31.54% | -31.28% | -14.74% | -17.56% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,159.02 | 1,023.03 | 1,236.71 | 1,859.03 | 2,579.52 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.88% | -11.73% | +20.89% | +50.32% | +38.76% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 791.7 | 718.16 | 767.41 | 696.76 | 892.66 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,256.91 | 1,369.08 | 1,120.44 | 1,139.21 | 1,160.94 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 693.82 | 372.12 | 883.67 | 1,416.58 | 2,311.23 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.51% | -46.37% | +137.47% | +60.31% | +63.16% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.57 | 21.37 | 44.09 | 55.43 | 66.56 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66.55 | 47.18 | 725.94 | 998.23 | 823.4 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 627.27 | 324.94 | 157.74 | 418.35 | 1,487.83 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.37% | -48.2% | -51.46% | +165.22% | +255.65% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.16 | 18.66 | 7.87 | 16.37 | 42.85 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 239.28 | 132.09 | 203.63 | 304.32 | 537.37 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 401.4 | 208.37 | 24.99 | 119.56 | 947.61 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -99.4 | -25.35 | 113.09 | 77.82 | -91.56 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 302 | 183.01 | 138.08 | 197.39 | 856.05 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.31% | -39.4% | -24.55% | +42.95% | +333.69% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.48% | 10.51% | 6.89% | 7.72% | 24.65% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 37 | 37 | 37 | 37 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 288.59 | 130.49 | 30.2 | 154.85 | 821.9 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.02 | 0.01 | 0 | 0.01 | 0.05 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.37% | -49.81% | -76.86% | +412.76% | +430.8% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.02 | 0.01 | 0 | 0.01 | 0.05 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.37% | -49.81% | -76.86% | +400.5% | +439.99% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,777.94 | 15,113.99 | 15,113.99 | 15,113.99 | 15,113.99 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,777.94 | 15,113.99 | 15,113.99 | 15,113.99 | 15,113.99 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 0 | - | 0.02 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |