Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 449.96 | 487.12 | 538.95 | 790.6 | - | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.92% | +8.26% | +10.64% | +46.69% | - | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 107.71 | 114.15 | 114.23 | 343.06 | - | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.8% | +5.98% | +0.08% | +200.32% | - | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 342.25 | 372.97 | 424.72 | 447.54 | 532.51 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.72% | +8.98% | +13.87% | +5.37% | +18.98% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.5 | -45.37 | -55.13 | -79.34 | 37.67 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +252.01% | -191.65% | -21.52% | -43.9% | +147.48% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 292.75 | 418.34 | 479.85 | 526.88 | 494.84 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.39% | +42.9% | +14.7% | +9.8% | -6.08% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 99.87 | 107.18 | 121.95 | 123.3 | 166.65 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 324.28 | 378.42 | 389.27 | 413.65 | 415.53 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.34 | 147.11 | 212.53 | 236.53 | 245.95 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.28% | +115.27% | +44.47% | +11.29% | +3.98% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.41 | 27.99 | 35.32 | 36.38 | 37.18 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.54 | -2.77 | 0.73 | -1.03 | 0.61 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91.88 | 149.87 | 211.8 | 237.56 | 245.34 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.74% | +63.12% | +41.32% | +12.16% | +3.28% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.4 | 28.52 | 35.19 | 36.54 | 37.09 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.74 | 47.57 | 69.91 | 75.64 | 82.17 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.14 | 102.3 | 141.89 | 161.92 | 163.17 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.34 | -1.72 | -0.8 | -1.81 | -1.6 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.8 | 100.58 | 141.09 | 160.11 | 161.58 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.11% | +46.19% | +40.27% | +13.48% | +0.92% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.52% | 19.14% | 23.44% | 24.63% | 24.43% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.8 | 100.58 | 141.09 | 160.11 | 161.58 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.29 | 1.88 | 2.68 | 3.05 | 3.07 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.12% | +46.16% | +42.35% | +13.98% | +0.7% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.29 | 1.88 | 2.68 | 3.05 | 3.07 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.04% | +46.07% | +42.44% | +13.9% | +0.77% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.46 | 53.47 | 52.69 | 52.46 | 52.57 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.46 | 53.47 | 52.71 | 52.57 | 52.57 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.47 | 0.95 | 1.4 | 2.1 | 2.12 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -57.27% | +102.13% | +47.37% | +50% | +0.95% | |