Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,989.41 | 4,324.82 | 4,148.81 | 4,991.21 | 8,667.17 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.45% | -13.32% | -4.07% | +20.3% | +73.65% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,362.5 | 924.69 | 722.09 | 1,189.88 | 3,935.54 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.81% | -32.13% | -21.91% | +64.78% | +230.75% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,626.91 | 3,400.13 | 3,426.72 | 3,801.34 | 4,731.63 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.53% | -6.25% | +0.78% | +10.93% | +24.47% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 605.5 | 1,017.1 | 636.36 | 848.59 | 809.31 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27% | +67.98% | -37.43% | +33.35% | -4.63% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,021.42 | 2,383.03 | 2,790.35 | 2,952.75 | 3,922.33 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.87% | -21.13% | +17.09% | +5.82% | +32.84% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,231.2 | 1,276.62 | 1,274.03 | 1,389.91 | 1,063.06 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,169.06 | 3,362.16 | 3,002.35 | 2,958.15 | 3,004.98 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,083.56 | 297.49 | 1,062.03 | 1,384.5 | 1,980.41 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +43.22% | -72.55% | +257% | +30.36% | +43.04% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.48 | 8.13 | 26.13 | 31.88 | 39.72 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 132.48 | 418.32 | 442.04 | 111.11 | 89.63 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 951.08 | -120.83 | 619.99 | 1,273.4 | 1,890.78 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +127.06% | -112.7% | +613.11% | +105.39% | +48.48% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.36 | -3.3 | 15.25 | 29.32 | 37.93 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 174.2 | -123.84 | 81.28 | 373.26 | 557.18 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 776.88 | 3.01 | 538.71 | 900.14 | 1,333.6 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.06 | -1.01 | -8.47 | -10.75 | -1.42 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 767.82 | 2 | 530.24 | 889.39 | 1,332.18 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +134.02% | -99.74% | +26,385.41% | +67.73% | +49.79% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.06% | 0.05% | 13.05% | 20.48% | 26.72% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.25 | 73.23 | 100.59 | 110.38 | 115.39 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 694.57 | -71.23 | 429.65 | 779.02 | 1,216.79 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.13 | -0.01 | 0.08 | 0.14 | 0.23 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +152.11% | -110.17% | +702.82% | +81.08% | +61.77% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.13 | -0.01 | 0.08 | 0.14 | 0.23 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +152.11% | -110.17% | +702.82% | +81.08% | +61.77% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,538.12 | 5,582.48 | 5,586.44 | 5,593.89 | 5,401.12 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,538.12 | 5,582.48 | 5,586.44 | 5,593.89 | 5,401.12 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.04 | - | 0.03 | 0.04 | 0.06 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.33% | - | - | +33.33% | +50% | |