Cash from Operations
aa.aa aa.aa aa.aa aa.aa aa.aa -73,411,991 -17,362,742 -17,788,756 -102,237,704 -155,565,347 Cash from Operations Growth
Net Income
Total Depreciation, Depletion & Amortisation
Other Operating Activities, Total
aa.aa aa.aa aa.aa aa.aa aa.aa -27.15% +76.35% -2.45% -474.73% -52.16% aa.aa aa.aa aa.aa aa.aa aa.aa 27,482,133 16,799,515 28,028,155 41,170,637 55,060,057 aa.aa aa.aa aa.aa aa.aa aa.aa 1,464,796 3,933,692 2,776,067 3,429,858 3,424,904 aa.aa aa.aa aa.aa aa.aa aa.aa -102,953,544 -38,095,949 -49,386,532 -147,921,978 -215,192,306
Cash from Investing
aa.aa aa.aa aa.aa aa.aa aa.aa -16,251,888 -41,558,403 -132,477,052 -41,889,931 16,010,540 Cash from Investing Growth
Capital Expenditure
Divestitures
Other Investing Activities
aa.aa aa.aa aa.aa aa.aa aa.aa +22.76% -155.71% -218.77% +68.38% +138.22% aa.aa aa.aa aa.aa aa.aa aa.aa -3,685,566 -2,806,835 -2,282,614 -4,007,847 -3,086,377 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -12,584,032 -37,598,289 -129,592,610 -37,577,713 18,883,984
Cash from Financing
aa.aa aa.aa aa.aa aa.aa aa.aa 90,507,865 112,865,199 144,245,790 215,542,329 109,413,522 Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Long-Term Debt Repaid, Total
Short Term Debt Repaid, Total
Repurchase of Common Stock
Issuance of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aa aa.aa aa.aa aa.aa aa.aa +110.84% +24.7% +27.8% +49.43% -49.24% aa.aa aa.aa aa.aa aa.aa aa.aa 17,245,112 46,186,168 31,037,666 44,956,670 95,578,524 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa 17,245,112 46,186,168 31,037,666 44,956,670 95,578,524 aa.aa aa.aa aa.aa aa.aa aa.aa -12,345,627 -44,054,038 -24,201,573 -16,975,021 -47,405,487 aa.aa aa.aa aa.aa aa.aa aa.aa -12,345,627 -44,054,038 -24,201,573 -16,975,021 -47,405,487 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - -150,895 - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -11,256,759 -16,566,107 -10,271,552 -16,816,893 -24,702,382 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa 96,865,139 127,450,071 147,681,249 204,377,573 85,942,867 aa.aa aa.aa aa.aa aa.aa aa.aa -1,728,922 1,411,999 -269,997 9,843,138 -946,566 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - -
Net Change in Cash
aa.aa aa.aa aa.aa aa.aa aa.aa -884,936 55,356,053 -6,290,015 81,257,832 -31,087,851 Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aa aa.aa aa.aa aa.aa aa.aa 41,537,500 -2,709,004 55,656,118 -6,255,373 94,093,476 aa.aa aa.aa aa.aa aa.aa aa.aa 40,652,564 52,647,049 49,366,103 75,002,459 63,005,625 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -21.85% -7.39% -6.54% -23.18% -28.44%