- English (USA)
- English (UK)
- English (India)
- English (Canada)
- English (Australia)
- English (Philippines)
- English (Nigeria)
- Deutsch
- Español (España)
- Español (México)
- Français
- Italiano
- Nederlands
- Português (Portugal)
- Polski
- Português (Brasil)
- Русский
- Türkçe
- العربية
- Ελληνικά
- Svenska
- Suomi
- עברית
- 日本語
- 한국어
- 简体中文
- 繁體中文
- Bahasa Indonesia
- Bahasa Melayu
- ไทย
- Tiếng Việt
- हिंदी
Bank Mandiri Persero Tbk PT (BMRI)
6,025
-100(-1.63%)
Closed
Fair Value
An estimate of a stock's true price based on valuation models like discounted cash flow, peer valuation multiples, and dividend discount models.
Day's Range
5,975
6,100
52 wk Range
5,525
7,550
BMRI Income Statement
Featured here, the Income Statement (earnings report) for Bank Mandiri Persero Tbk PT, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).
Advanced Income Statement
| Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91,525,090 | 95,616,227 | 97,749,086 | 112,382,118 | 132,544,470 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13% | +4.47% | +2.23% | +14.97% | +17.94% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,084,902 | 33,095,422 | 24,686,592 | 24,478,764 | 36,657,896 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.67% | +3.15% | -25.41% | -0.84% | +49.75% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59,440,188 | 62,520,805 | 73,062,494 | 87,903,354 | 95,886,574 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.82% | +5.18% | +16.86% | +20.31% | +9.08% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,742,986 | 23,355,311 | 20,428,352 | 16,096,382 | 11,152,853 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.42% | +98.89% | -12.53% | -21.21% | -30.71% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47,697,202 | 39,165,494 | 52,634,142 | 71,806,972 | 84,733,721 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.57% | -17.89% | +34.39% | +36.43% | +18% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,137,872 | 31,103,306 | 33,918,190 | 37,590,558 | 42,720,850 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40,341,865 | 45,713,611 | 48,172,986 | 52,967,794 | 52,712,953 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36,493,209 | 24,555,189 | 38,379,346 | 56,429,736 | 74,741,618 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.52% | -32.71% | +56.3% | +47.03% | +32.45% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.5 | 34.94 | 44.34 | 51.58 | 58.64 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51,769 | 162,784 | 20,925 | 52,010 | 56,737 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36,441,440 | 24,392,405 | 38,358,421 | 56,377,726 | 74,684,881 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.36% | -33.06% | +57.26% | +46.98% | +32.47% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.43 | 34.71 | 44.32 | 51.53 | 58.6 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,985,848 | 5,993,477 | 7,807,324 | 11,425,358 | 14,633,011 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,455,592 | 18,398,928 | 30,551,097 | 44,952,368 | 60,051,870 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -973,459 | -1,599,413 | -2,522,942 | -3,781,731 | -4,991,813 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,482,133 | 16,799,515 | 28,028,155 | 41,170,637 | 55,060,057 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.86% | -38.87% | +66.84% | +46.89% | +33.74% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.77% | 23.91% | 32.38% | 37.63% | 43.2% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,482,133 | 16,799,515 | 28,028,155 | 41,170,637 | 55,060,057 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 294.45 | 180.09 | 300.53 | 441.26 | 589.93 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.86% | -38.84% | +66.88% | +46.83% | +33.69% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 294.45 | 180.09 | 300.53 | 441.26 | 589.93 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.86% | -38.84% | +66.88% | +46.83% | +33.69% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93,333.33 | 93,283.47 | 93,262.53 | 93,302.71 | 93,333.33 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93,333.33 | 93,283.47 | 93,262.53 | 93,302.71 | 93,333.33 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 176.67 | 110.14 | 180.32 | 264.67 | 353.96 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +46.48% | -37.66% | +63.73% | +46.78% | +33.74% | |
* In Millions of IDR (except for per share items)
