Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,892 | 11,240 | 19,096 | 35,075 | 38,326 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.06% | -5.48% | +69.89% | +83.68% | +9.27% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,770 | 3,167 | 8,524 | 22,366 | 25,390 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.68% | -15.99% | +169.15% | +162.39% | +13.52% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,122 | 8,073 | 10,572 | 12,709 | 12,936 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.66% | -0.6% | +30.96% | +20.21% | +1.79% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,838 | -653 | 1,220 | 1,881 | 1,982 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +153.03% | -113.5% | +286.83% | +54.18% | +5.37% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,284 | 8,726 | 9,352 | 10,828 | 10,954 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.18% | +165.71% | +7.17% | +15.78% | +1.16% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,661 | 13,867 | 14,384 | 12,669 | 13,296 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,431 | 13,303 | 15,071 | 16,088 | 16,209 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,514 | 9,290 | 8,665 | 7,409 | 8,041 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.84% | +164.37% | -6.73% | -14.5% | +8.53% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.74 | 41.12 | 36.51 | 31.53 | 33.16 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 449 | 1,096 | 1,653 | 852 | -67 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,065 | 8,194 | 7,012 | 6,557 | 8,108 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.65% | +167.34% | -14.43% | -6.49% | +23.65% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.09 | 36.27 | 29.54 | 27.91 | 33.44 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 604 | 1,138 | 1,039 | 1,234 | 1,752 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,461 | 7,056 | 5,973 | 5,323 | 6,356 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -78 | -47 | -45 | -64 | -49 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,383 | 7,009 | 5,928 | 5,259 | 6,307 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.21% | +194.13% | -15.42% | -11.29% | +19.93% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.06% | 31.02% | 24.97% | 22.38% | 26.01% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 857 | 804 | 905 | 985 | 991 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,526 | 6,205 | 5,023 | 4,274 | 5,316 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.09 | 0.37 | 0.31 | 0.28 | 0.36 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.35% | +314.16% | -15.82% | -10.02% | +30.2% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.09 | 0.36 | 0.3 | 0.27 | 0.35 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.01% | +313.95% | -16.29% | -9.73% | +29.37% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,300 | 16,985 | 16,333 | 15,445 | 14,755 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,668 | 17,420 | 16,867 | 15,895 | 15,271 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | 0.06 | 0.07 | 0.08 | 0.08 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -66.67% | +500% | +20.83% | +10.34% | +5% | |