Beijing Jiaxun Feihong Electrical Co Ltd (300213)

Shenzhen

Currency in CNY

Disclaimer

7.12

-0.43(-5.70%)

Closed11/10

Fair Value

Day's Range

7.00

7.53

52 wk Range

4.26

9.14

300213 Income Statement

Featured here, the Income Statement (earnings report) for Beijing Jiaxun Feihong Electrical Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2022

01/01

2023

01/01

2023

31/12

Total Revenues

1,339.49

961.49

1,032.63

1,144.95

1,123.39

Total Revenues Growth

+10.11%

-28.22%

+7.4%

+10.88%

-1.88%

Cost Of Revenues

827.66

601.94

569.48

685.36

674.2

Gross Profit

511.83

359.56

463.15

459.59

449.2

Gross Profit Growth

+12.86%

-29.75%

+28.81%

-0.77%

-2.26%

Gross Profit Margin %

38.21%

37.4%

44.85%

40.14%

39.99%

Other Operating Expenses, Total

316.37

257.05

345.31

387.89

380.24

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+10.56%	-18.75%	+34.34%	+12.33%	-1.97%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	95.8	85.82	107.66	120.76	132.95
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	237.43	182.98	247.96	275.22	269.88
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-16.87	-11.74	-10.31	-8.1	-22.6

Operating Income

195.46

102.5

117.84

71.7

68.96

Operating Income Growth

+16.8%

-47.56%

+14.96%

-39.16%

-3.81%

EBIT Margin %

14.59%

10.66%

11.41%

6.26%

6.14%

Net Interest Expenses

-13.43

8.62

-3.67

-1.39

-2.42

Net Interest Expenses Growth

-222.65%

+164.21%

-142.6%

+62.15%

-74.03%

Interest Expense, Total

-25.56

-19.15

-13.21

-10.59

-7.54

Interest And Investment Income

12.13

27.78

9.54

9.2

5.12

Other Non Operating Expenses, Total

-6.56

-2.85

7.78

-8.42

-10.1

EBT, Excl. Unusual Items

175.47

108.28

121.94

61.89

56.45

Gain (Loss) On Sale Of Assets

-

-1.86

-

-

-

Other Unusual Items, Total

-0.61

20.04

13.79

1.72

11.31

EBT, Incl. Unusual Items

174.86

129.68

122.13

56.88

67.75

EBT, Incl. Unusual Items Growth

+21.49%

-25.84%

-5.83%

-53.42%

+19.11%

EBT, Incl. Unusual Items Margin

13.05%

13.49%

11.83%

4.97%

6.03%

Income Tax Expense

23.04

12.84

3.9

-4.14

4.33

Net Income to Company

151.83

116.84

118.23

61.02

63.42

Minority Interest

1.31

0.35

-0.28

1.3

3.67

Net Income

153.13

117.19

117.95

62.32

67.1

Net Income Growth

+17.7%

-23.47%

+0.65%

-47.17%

+7.67%

Net Income Margin %

11.43%

12.19%

11.42%

5.44%

5.97%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

153.13

117.19

117.95

62.32

67.1

Basic EPS - Continuing Operations

0.26

0.2

0.2

0.11

0.11

Basic EPS - Continuing Operations Growth

+18.18%

-23.08%

0%

-45%

0%

Diluted EPS - Continuing Operations

0.26

0.2

0.2

0.11

0.11

Diluted EPS - Continuing Operations Growth

+18.18%

-23.08%

0%

-45%

0%

Basic Weighted Average Shares Outstanding

588.97

585.97

589.77

566.53

609.96

Diluted Weighted Average Shares Outstanding

588.97

585.97

589.77

566.53

609.96

Dividend Per Share

0.05

0.05

0.05

0.05

0.05

Dividend Per Share Growth

0%

0%

0%

0%

0%

EBITDA

228.94

139.17

157.69

109.83

110.28

EBITDA Growth

+17.1%

-39.21%

+13.31%

-30.35%

+0.41%

EBITDA Margin %

17.09%

14.47%

15.27%

9.59%

9.82%

EBIT

195.46

102.5

117.84

71.7

68.96

* In Millions of CNY (except for per share items)