Bjorn Borg AB (BORG)

Stockholm

Currency in SEK

Disclaimer

59.10

-1.15(-1.91%)

Closed17:30:59

Fair Value

Day's Range

59.06

61.00

52 wk Range

32.78

67.00

BORG Income Statement

Featured here, the Income Statement (earnings report) for Bjorn Borg AB, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

756.85

705.21

768.2

835.17

872.26

Total Revenues Growth

+6.66%

-6.82%

+8.93%

+8.72%

+4.44%

Cost Of Revenues

350.74

335.23

351.66

410.66

401.13

Gross Profit

406.12

369.98

416.54

424.51

471.13

Gross Profit Growth

-0.22%

-8.9%

+12.58%

+1.91%

+10.98%

Gross Profit Margin %

53.66%

52.46%

54.22%

50.83%

54.01%

Other Operating Expenses, Total

376.95

365.09

340.34

377.44

390.11

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+9.83%	-3.15%	-6.78%	+10.9%	+3.36%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	302.24	288.11	283.81	322.86	341.34
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	17.49	36.13	21.03	19.84	15.76

Operating Income

29.16

4.9

76.2

47.07

81.02

Operating Income Growth

-54.29%

-83.21%

+1,455.97%

-38.22%

+72.11%

EBIT Margin %

3.85%

0.69%

9.92%

5.64%

9.29%

Net Interest Expenses

-8.17

-6.04

-4.76

-4.01

-5.72

Net Interest Expenses Growth

-129.2%

+26.04%

+21.16%

+15.81%

-42.53%

Interest Expense, Total

-8.19

-6.48

-5

-4.27

-6.12

Interest And Investment Income

0.02

0.43

0.24

0.25

0.41

Other Non Operating Expenses, Total

27.7

18.73

35.44

27.38

22.39

EBT, Excl. Unusual Items

48.69

17.58

106.87

70.44

97.69

Gain (Loss) On Sale Of Assets

-

-

-

-

-

Other Unusual Items, Total

-

-

-

-

-

EBT, Incl. Unusual Items

48.69

17.58

106.87

70.44

97.69

EBT, Incl. Unusual Items Growth

-34.22%

-63.9%

+507.94%

-34.08%

+38.68%

EBT, Incl. Unusual Items Margin

6.43%

2.49%

13.91%

8.43%

11.2%

Income Tax Expense

9.75

-1.25

20.84

19.57

21.72

Net Income to Company

38.95

18.83

86.03

50.87

75.97

Minority Interest

-

-

-

-

-

Net Income

38.95

18.83

86.03

50.87

75.97

Net Income Growth

-35.22%

-51.65%

+356.8%

-40.87%

+49.33%

Net Income Margin %

5.15%

2.67%

11.2%

6.09%

8.71%

Preferred Dividend and Other Adjustments

0

-

-

-

-

Net Income to Common Excl. Extra Items

38.95

18.83

86.03

50.87

75.97

Basic EPS - Continuing Operations

1.55

0.75

3.42

2.02

3.02

Basic EPS - Continuing Operations Growth

-35.23%

-51.64%

+356.8%

-40.87%

+49.33%

Diluted EPS - Continuing Operations

1.55

0.75

3.42

2.02

3.02

Diluted EPS - Continuing Operations Growth

-35.2%

-51.64%

+356.68%

-40.94%

+49.5%

Basic Weighted Average Shares Outstanding

25.15

25.15

25.15

25.15

25.15

Diluted Weighted Average Shares Outstanding

25.15

25.15

25.15

25.15

25.15

Dividend Per Share

-

-

-

-

-

Dividend Per Share Growth

-

-

-

-

-

EBITDA

35.33

11.42

84.2

55.48

88.56

EBITDA Growth

-49.69%

-67.69%

+637.61%

-34.11%

+59.62%

EBITDA Margin %

4.67%

1.62%

10.96%

6.64%

10.15%

EBIT

29.16

4.9

76.2

47.07

81.02

* In Millions of SEK (except for per share items)