Get Premium Data for Cyber Monday: Up to 55% Off InvestingProCLAIM SALE

BW Offshore Ltd (XY81)

Frankfurt
Currency in EUR
2.32
-0.06(-2.52%)
Closed

XY81 Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa947.4886.3829.3774.1659.2
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+8.85%-6.45%-6.43%-6.66%-14.84%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa320.3348376.8360263.5
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa627.1538.3452.5414.1395.7
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+16.69%-14.16%-15.94%-8.49%-4.44%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa66.19%60.74%54.56%53.49%60.03%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa440.3386.2319.6277.2277.4
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+13.42%-12.29%-17.24%-13.27%+0.07%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa63.239.19.419.428.6
aa.aaaa.aaaa.aaaa.aaaa.aa2163.140.24961.6
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa186.8152.1132.9136.9118.3
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+25.2%-18.58%-12.62%+3.01%-13.59%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa19.72%17.16%16.03%17.69%17.95%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-83.1-57.7-48.5-45.9-40.8
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-7.78%+30.57%+15.94%+5.36%+11.11%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-86.1-58.2-48.8-47.8-50
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa30.50.31.99.2
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-32.2-73.753.47216.2
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa71.520.7137.816393.7
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-0.3-1.22.524.7
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa--292.7-90.5-15.8-5.1
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa71.2-27246.9149.7113.3
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-7.29%-482.02%+117.24%+219.19%-24.32%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa7.52%-30.69%5.66%19.34%17.19%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa39.338-15.320.215.7
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa106.1-272.362.2129.597.6
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-23.5-9.90.40.22.8
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa82.6-282.262.6129.7100.4
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+146.57%-441.65%+122.18%+107.19%-22.59%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa8.72%-31.84%7.55%16.75%15.23%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa8.4-319.962.6129.7100.4
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.05-1.770.350.720.56
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-74.93%-3,995.89%+119.57%+107.19%-22.59%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.05-1.770.330.660.52
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-74.77%-3,997.3%+118.89%+97.21%-20.55%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa184.96180.8180.82180.82180.82
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa188.85180.8215.09211207.15
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa-0.140.140.140.19
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa--+1.45%0%+37.86%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa588429.5394.7334.8296.8
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+21.01%-26.96%-8.1%-15.18%-11.35%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa62.06%48.46%47.59%43.25%45.02%
EBIT
aa.aaaa.aaaa.aa