BW Offshore Ltd (XY81)

Frankfurt


	Symbol		Exchange		Currency
	BWO		Oslo		NOK	Real-time
	BWOo		BATS Europe		NOK	Delayed
	BWONOK		Stockholm		NOK	Real-time
	XY81		Frankfurt		EUR	Delayed

Currency in EUR

2.32

-0.06(-2.52%)

Closed06/12

Fair Value

Day's Range

2.32

2.32

52 wk Range

1.72

2.80

XY81 Income Statement

Featured here, the Income Statement (earnings report) for BW Offshore Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

947.4

886.3

829.3

774.1

659.2

Total Revenues Growth

+8.85%

-6.45%

-6.43%

-6.66%

-14.84%

Cost Of Revenues

320.3

348

376.8

360

263.5

Gross Profit

627.1

538.3

452.5

414.1

395.7

Gross Profit Growth

+16.69%

-14.16%

-15.94%

-8.49%

-4.44%

Gross Profit Margin %

66.19%

60.74%

54.56%

53.49%

60.03%

Other Operating Expenses, Total

440.3

386.2

319.6

277.2

277.4

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+13.42%	-12.29%	-17.24%	-13.27%	+0.07%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	63.2	39.1	9.4	19.4	28.6
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	21	63.1	40.2	49	61.6

Operating Income

186.8

152.1

132.9

136.9

118.3

Operating Income Growth

+25.2%

-18.58%

-12.62%

+3.01%

-13.59%

EBIT Margin %

19.72%

17.16%

16.03%

17.69%

17.95%

Net Interest Expenses

-83.1

-57.7

-48.5

-45.9

-40.8

Net Interest Expenses Growth

-7.78%

+30.57%

+15.94%

+5.36%

+11.11%

Interest Expense, Total

-86.1

-58.2

-48.8

-47.8

-50

Interest And Investment Income

3

0.5

0.3

1.9

9.2

Other Non Operating Expenses, Total

-32.2

-73.7

53.4

72

16.2

EBT, Excl. Unusual Items

71.5

20.7

137.8

163

93.7

Gain (Loss) On Sale Of Assets

-0.3

-

1.2

2.5

24.7

Other Unusual Items, Total

-

-292.7

-90.5

-15.8

-5.1

EBT, Incl. Unusual Items

71.2

-272

46.9

149.7

113.3

EBT, Incl. Unusual Items Growth

-7.29%

-482.02%

+117.24%

+219.19%

-24.32%

EBT, Incl. Unusual Items Margin

7.52%

-30.69%

5.66%

19.34%

17.19%

Income Tax Expense

39.3

38

-15.3

20.2

15.7

Net Income to Company

106.1

-272.3

62.2

129.5

97.6

Minority Interest

-23.5

-9.9

0.4

0.2

2.8

Net Income

82.6

-282.2

62.6

129.7

100.4

Net Income Growth

+146.57%

-441.65%

+122.18%

+107.19%

-22.59%

Net Income Margin %

8.72%

-31.84%

7.55%

16.75%

15.23%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

8.4

-319.9

62.6

129.7

100.4

Basic EPS - Continuing Operations

0.05

-1.77

0.35

0.72

0.56

Basic EPS - Continuing Operations Growth

-74.93%

-3,995.89%

+119.57%

+107.19%

-22.59%

Diluted EPS - Continuing Operations

0.05

-1.77

0.33

0.66

0.52

Diluted EPS - Continuing Operations Growth

-74.77%

-3,997.3%

+118.89%

+97.21%

-20.55%

Basic Weighted Average Shares Outstanding

184.96

180.8

180.82

180.82

180.82

Diluted Weighted Average Shares Outstanding

188.85

180.8

215.09

211

207.15

Dividend Per Share

-

0.14

0.14

0.14

0.19

Dividend Per Share Growth

-

-

+1.45%

0%

+37.86%

EBITDA

588

429.5

394.7

334.8

296.8

EBITDA Growth

+21.01%

-26.96%

-8.1%

-15.18%

-11.35%

EBITDA Margin %

62.06%

48.46%

47.59%

43.25%

45.02%

EBIT