🧠 Watchlist Winners: Copy Legendary Investors' Portfolios in One ClickCOPY FOR FREE

Changyuan Group Ltd (600525)

Shanghai
Currency in CNY
Disclaimer
4.31
+0.04(+0.94%)
Closed

600525 Cash Flow Statement

Advanced Cash Flow Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa436.97206.83228.23578.52942.24
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-35.81%-52.67%+10.34%+153.48%+62.87%
aa.aaaa.aaaa.aaaa.aaaa.aa-876.51130.84-1,146.75673.6785.54
aa.aaaa.aaaa.aaaa.aaaa.aa222.09130.04141.62157.15170.41
aa.aaaa.aaaa.aaaa.aaaa.aa21.4119.2222.7420.6642.57
aa.aaaa.aaaa.aaaa.aaaa.aa1,171.45464.25974.49-449.91307.99
aa.aaaa.aaaa.aaaa.aaaa.aa-101.47-537.52236.13176.94335.72
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa1,623.73102.97-379.19421.96-390.71
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa+564.01%-93.66%-468.27%+211.28%-192.59%
aa.aaaa.aaaa.aaaa.aaaa.aa-294.4-224.22-121.55-238.02-322.02
aa.aaaa.aaaa.aaaa.aaaa.aa589.9138.61.615.385.08
aa.aaaa.aaaa.aaaa.aaaa.aa--113.07-9.98-42.5-
aa.aaaa.aaaa.aaaa.aaaa.aa1,139.1965.9184.92101.44-
aa.aaaa.aaaa.aaaa.aaaa.aa189.03335.76-434.19595.66-73.77
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-2,636.86-110297.08-1,685.99-174.62
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-314.19%+95.83%+370.07%-667.52%+89.64%
aa.aaaa.aaaa.aaaa.aaaa.aa2,761.624,759.884,980.654,363.664,594.94
aa.aaaa.aaaa.aaaa.aaaa.aa-600760.345631,199.12
aa.aaaa.aaaa.aaaa.aaaa.aa2,761.624,159.884,220.313,800.663,395.83
aa.aaaa.aaaa.aaaa.aaaa.aa-5,940.56-4,891.72-4,548.45-5,566.55-3,923.08
aa.aaaa.aaaa.aaaa.aaaa.aa--500-328.61-624.82-594.98
aa.aaaa.aaaa.aaaa.aaaa.aa-5,940.56-4,391.72-4,219.84-4,941.73-3,328.1
aa.aaaa.aaaa.aaaa.aaaa.aa---22.78-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-374.22-257.38-253.52-206.5-159.77
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa916.3279.23118.4-299.38-686.72
aa.aaaa.aaaa.aaaa.aaaa.aa-7.4-50.56-1.8-10.89-56.46
aa.aaaa.aaaa.aaaa.aaaa.aa---0-
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-583.56149.24144.31-696.41320.44
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa1,906.661,098.641,454.691,786.811,506.32
aa.aaaa.aaaa.aaaa.aaaa.aa1,323.11,247.881,5991,090.411,826.76
aa.aaaa.aaaa.aaaa.aaaa.aa637.82208.37-162.27555.32-60.45
aa.aaaa.aaaa.aaaa.aaaa.aa+151.76%-67.33%-177.87%+442.23%-110.89%
aa.aaaa.aaaa.aaaa.aaaa.aa1.84%-0.21%1.37%5.51%9.49%
* In Millions of CNY (except for per share items)