Cash from Operations
aa.aa aa.aa aa.aa aa.aa aa.aa 2,672.8 2,715.6 2,402.4 3,056 3,453.8 Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
Cash from Investing
aa.aa aa.aa aa.aa aa.aa aa.aa -152.6 -175.5 58.4 -489.8 20.9 Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
Cash from Financing
aa.aa aa.aa aa.aa aa.aa aa.aa -4,719.3 47,246.6 69,908.7 -25,381.7 -48,339.3 Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aa aa.aa aa.aa aa.aa aa.aa -336.97% +1,101.14% +47.97% -136.31% -90.45% aa.aa aa.aa aa.aa aa.aa aa.aa - 49,704.8 71,167.8 741 - aa.aa aa.aa aa.aa aa.aa aa.aa - 49,704.8 71,167.8 - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - 741 - aa.aa aa.aa aa.aa aa.aa aa.aa -3,040.2 -304.6 - -23,456.5 -45,073.1 aa.aa aa.aa aa.aa aa.aa aa.aa -2,471 -304.6 - -22,700.3 -45,056.7 aa.aa aa.aa aa.aa aa.aa aa.aa -569.2 - - -756.2 -16.4 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -36.8 -41.4 -31.7 -24.8 -21.4 aa.aa aa.aa aa.aa aa.aa aa.aa - - 965 - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -1,695.9 -2,110 -2,189.3 -2,633.5 -3,235.5 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa 53.6 -2.2 -3.1 -7.9 -9.3 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - -
Net Change in Cash
aa.aa aa.aa aa.aa aa.aa aa.aa -2,199.1 49,786.7 72,369.5 -22,815.5 -44,864.6 Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aa aa.aa aa.aa aa.aa aa.aa 3,750.5 -48,153.5 -69,534.6 25,535.6 47,776.6 aa.aa aa.aa aa.aa aa.aa aa.aa 1,551.4 1,633.2 2,834.9 2,720.1 2,912 aa.aa aa.aa aa.aa aa.aa aa.aa 2,142.81 1,987.1 2,044.1 2,702 2,565.81 aa.aa aa.aa aa.aa aa.aa aa.aa +64.2% -7.27% +2.87% +32.19% -5.04% aa.aa aa.aa aa.aa aa.aa aa.aa 3.76% 4.81% 3.13% 5.23% 4.92%