Cash from Operations
aa.aa aa.aa aa.aa aa.aa aa.aa -106,639,340 -73,490,479 -110,934,066 -168,908,136 -306,716,717 Cash from Operations Growth
Net Income
Total Depreciation, Depletion & Amortisation
Other Operating Activities, Total
aa.aa aa.aa aa.aa aa.aa aa.aa -0.24% +31.09% -50.95% -52.26% -81.59% aa.aa aa.aa aa.aa aa.aa aa.aa 8,368,491 6,996,622 10,540,138 18,158,502 21,504,918 aa.aa aa.aa aa.aa aa.aa aa.aa 1,023,773 980,093 1,222,703 871,959 1,112,799 aa.aa aa.aa aa.aa aa.aa aa.aa -116,031,604 -81,467,194 -122,696,907 -188,124,408 -329,515,034
Cash from Investing
aa.aa aa.aa aa.aa aa.aa aa.aa -330,433 -919,255 -977,359 -917,883 -1,813,698 Cash from Investing Growth
Capital Expenditure
Divestitures
Other Investing Activities
aa.aa aa.aa aa.aa aa.aa aa.aa +53.46% -178.2% -6.32% +6.09% -97.6% aa.aa aa.aa aa.aa aa.aa aa.aa -432,570 -1,061,633 -1,015,514 -1,091,733 -2,005,077 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa 96,838 133,833 29,772 163,982 179,669
Cash from Financing
aa.aa aa.aa aa.aa aa.aa aa.aa 155,835,076 2,908,573 178,470,450 302,183,134 235,582,036 Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Long-Term Debt Repaid, Total
Short Term Debt Repaid, Total
Repurchase of Common Stock
Issuance of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aa aa.aa aa.aa aa.aa aa.aa +21.97% -98.13% +6,036.01% +69.32% -22.04% aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa 20,295,103 - - 1,059,025 - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -4,844,230 -2,669,096 -1,353,760 -301,930 - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa 140,384,203 5,577,669 179,824,210 301,426,039 235,582,036 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - -
Net Change in Cash
aa.aa aa.aa aa.aa aa.aa aa.aa 48,865,303 -71,501,161 66,559,025 132,357,115 -72,948,379 Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aa aa.aa aa.aa aa.aa aa.aa -13,848,330 120,840,258 29,919,797 53,911,818 246,071,724 aa.aa aa.aa aa.aa aa.aa aa.aa 35,016,973 49,339,097 96,478,822 186,268,933 173,123,345 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -66.08% -38.69% -59.65% -87.07% -124.80%