Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2018 01/01 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,222 | 23,596 | 23,854 | 30,061 | 59,273 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.63% | -6.45% | +1.09% | +26.02% | +97.18% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,663 | 11,716 | 11,676 | 16,966 | 44,876 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.14% | -14.25% | -0.34% | +45.31% | +164.51% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,559 | 11,880 | 12,178 | 13,095 | 14,397 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.1% | +2.78% | +2.51% | +7.53% | +9.94% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,256 | 2,606 | 1,576 | 1,746 | 1,777 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.19% | +107.48% | -39.52% | +10.79% | +1.78% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,303 | 9,274 | 10,602 | 11,349 | 12,620 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.77% | -9.99% | +14.32% | +7.05% | +11.2% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,647 | 8,695 | 10,428 | 9,411 | 10,867 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,408 | 12,477 | 13,161 | 12,890 | 13,947 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,542 | 5,492 | 7,869 | 7,870 | 9,540 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.08% | -16.05% | +43.28% | +0.01% | +21.22% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.52 | 30.56 | 37.42 | 37.91 | 40.62 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 590 | 904 | -211 | -1 | -6 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,952 | 4,588 | 8,080 | 7,871 | 9,546 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.37% | -22.92% | +76.11% | -2.59% | +21.28% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.41 | 25.53 | 38.42 | 37.91 | 40.64 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 456 | 1,129 | 1,236 | 1,806 | 2,200 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,458 | 3,238 | 6,849 | 6,186 | 7,343 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -614 | -546 | -1,005 | -880 | -995 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,844 | 2,692 | 5,844 | 5,306 | 6,348 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.09% | -44.43% | +117.09% | -9.21% | +19.64% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.56% | 14.98% | 27.79% | 25.56% | 27.03% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 587 | 373 | 353 | 412 | 458 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,295 | 2,540 | 5,486 | 4,773 | 5,893 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.49 | 0.88 | 1.83 | 1.6 | 1.94 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.72% | -41.11% | +108.42% | -12.97% | +21.75% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.49 | 0.88 | 1.83 | 1.6 | 1.94 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.72% | -41.13% | +108.07% | -12.79% | +21.74% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,873.41 | 2,885.32 | 2,990.03 | 2,989.01 | 3,031.06 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,873.41 | 2,885.32 | 2,990.03 | 2,989.01 | 3,031.06 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.8 | 1.05 | 1.05 | 1.05 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +31.25% | 0% | 0% | |