Dawood Hercules Corporation Ltd (DAWH)

Karachi

Currency in PKR

195.01

+10.64(+5.77%)

Delayed Data12:24:22

Fair Value

Day's Range

185.00

200.00

52 wk Range

105.50

200.00

DAWH Income Statement

Featured here, the Income Statement (earnings report) for Dawood Hercules Corporation Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

225,765.49

248,882.56

311,780.7

356,642.84

482,488.9

Total Revenues Growth

+31.59%

+10.24%

+25.27%

+14.39%

+35.29%

Cost Of Revenues

157,324.87

173,229.98

212,198.29

252,075.02

327,007.45

Gross Profit

68,440.63

75,652.58

99,582.41

104,567.83

155,481.45

Gross Profit Growth

+35.23%

+10.54%

+31.63%

+5.01%

+48.69%

Gross Profit Margin %

30.31%

30.4%

31.94%

29.32%

32.22%

Other Operating Expenses, Total

17,706.07

14,000.94

20,050.43

23,733.31

24,182.02

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+8.22%	-20.93%	+43.21%	+18.37%	+1.89%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	15,616.6	16,813.56	17,727.48	22,178.75	28,777.36
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	2,089.47	-2,812.62	2,322.95	1,554.56	-4,595.34

Operating Income

50,734.55

61,651.64

79,531.98

80,834.52

131,299.43

Operating Income Growth

+48.13%

+21.52%

+29%

+1.64%

+62.43%

EBIT Margin %

22.47%

24.77%

25.51%

22.67%

27.21%

Net Interest Expenses

-64.79

-5,664.15

-5,148.58

-9,126.39

-13,587.45

Net Interest Expenses Growth

-102.7%

-8,642.99%

+9.1%

-77.26%

-48.88%

Interest Expense, Total

-13,761.29

-17,501.96

-13,490.36

-22,433.23

-36,690.23

Interest And Investment Income

13,696.5

11,837.81

8,341.78

13,306.84

23,102.78

Other Non Operating Expenses, Total

-1,928.14

-2,628.27

-3,374.68

-7,333.35

-6,625.56

EBT, Excl. Unusual Items

48,741.63

53,359.22

71,008.71

64,374.77

111,086.42

Gain (Loss) On Sale Of Assets

3.63

2.7

7.64

729.92

94.12

Other Unusual Items, Total

-452.48

-15.44

-66.17

1,564.77

-29,771.44

EBT, Incl. Unusual Items

47,068.47

52,861.93

70,258.82

66,598.32

81,409.09

EBT, Incl. Unusual Items Growth

-0.63%

+12.31%

+32.91%

-5.21%

+22.24%

EBT, Incl. Unusual Items Margin

20.85%

21.24%

22.53%

18.67%

16.87%

Income Tax Expense

16,981.65

10,231.69

19,553.57

23,677.99

45,044.46

Net Income to Company

29,787.04

42,350.88

50,734.54

42,920.4

36,364.64

Minority Interest

-24,133.94

-34,768.3

-42,210.87

-37,054.23

-28,042.58

Net Income

5,653.1

7,582.58

8,523.67

5,866.17

8,322.06

Net Income Growth

-60.32%

+34.13%

+12.41%

-31.18%

+41.87%

Net Income Margin %

2.5%

3.05%

2.73%

1.64%

1.72%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

5,952.89

7,861.94

8,494.39

5,866.1

8,322.06

Basic EPS - Continuing Operations

12.37

16.34

17.65

12.19

17.29

Basic EPS - Continuing Operations Growth

-58.22%

+32.07%

+8.04%

-30.94%

+41.87%

Diluted EPS - Continuing Operations

12.37

16.34

17.65

12.19

17.29

Diluted EPS - Continuing Operations Growth

-58.22%

+32.07%

+8.04%

-30.94%

+41.87%

Basic Weighted Average Shares Outstanding

481.29

481.29

481.29

481.29

481.29

Diluted Weighted Average Shares Outstanding

481.29

481.29

481.29

481.29

481.29

Dividend Per Share

13

9

9.5

15

18

Dividend Per Share Growth

+30%

-30.77%

+5.56%

+57.89%

+20%

EBITDA

61,386.56

75,025.2

91,449.09

95,479.02

149,840.33

EBITDA Growth

+46.68%

+22.22%

+21.89%

+4.41%

+56.94%

EBITDA Margin %

27.19%

30.14%

29.33%

26.77%

31.06%

EBIT