Cash from Operations
aa.aa aa.aa aa.aa aa.aa aa.aa -46,881 32,890 -36,221 -13,799 3,835 Cash from Operations Growth
Net Income
Total Depreciation, Depletion & Amortisation
Other Operating Activities, Total
aa.aa aa.aa aa.aa aa.aa aa.aa -25.32% +170.16% -210.13% +61.9% +127.79% aa.aa aa.aa aa.aa aa.aa aa.aa -5,390 495 2,365 5,525 4,772 aa.aa aa.aa aa.aa aa.aa aa.aa 2,956 2,192 3,563 2,427 1,757 aa.aa aa.aa aa.aa aa.aa aa.aa -44,447 30,203 -42,149 -22,768 -3,756
Cash from Investing
aa.aa aa.aa aa.aa aa.aa aa.aa -10,280 -1,892 23,595 -17,175 -2,576 Cash from Investing Growth
Capital Expenditure
Divestitures
Other Investing Activities
Cash from Financing
aa.aa aa.aa aa.aa aa.aa aa.aa 3,630 -2,465 34,899 12,300 -1,081 Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Long-Term Debt Repaid, Total
Short Term Debt Repaid, Total
Repurchase of Common Stock
Issuance of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aa aa.aa aa.aa aa.aa aa.aa +118.06% -167.91% +1,515.78% -64.76% -108.79% aa.aa aa.aa aa.aa aa.aa aa.aa 47 1,684 1,146 2,716 1,436 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa 47 1,684 1,146 2,716 1,436 aa.aa aa.aa aa.aa aa.aa aa.aa -2,046 -2,498 -1,225 -697 -2,230 aa.aa aa.aa aa.aa aa.aa aa.aa -2,046 -2,498 -1,225 -697 -2,230 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -1,490 -1,071 -3,008 -6,503 -1,257 aa.aa aa.aa aa.aa aa.aa aa.aa 1,312 2,027 5,177 6,074 415 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -557 -349 -363 -885 -1,108 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa 6,364 -2,258 33,172 11,595 1,663 aa.aa aa.aa aa.aa aa.aa aa.aa 1,578 -1,074 1,345 4,354 -2,036 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - 1
Net Change in Cash
aa.aa aa.aa aa.aa aa.aa aa.aa -51,953 27,459 23,618 -14,320 -1,857 Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aa aa.aa aa.aa aa.aa aa.aa 180,822 128,870 156,328 179,945 165,625 aa.aa aa.aa aa.aa aa.aa aa.aa 128,869 156,329 179,946 165,625 163,768 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -323.18% 170.84% -158.87% -63.75% 13.40%