💎 Fed’s first rate cut since 2020 set to trigger market. Find undervalued gems with Fair ValueSee Undervalued Stocks

Exchange Income Corporation (0ON)

Frankfurt
Currency in EUR
Disclaimer
33.00
+0.20(+0.61%)
Delayed Data

0ON Cash Flow Statement

Advanced Cash Flow Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa217.24259.97285.05335.12353.23
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+31.94%+19.67%+9.64%+17.57%+5.4%
aa.aaaa.aaaa.aaaa.aaaa.aa83.6428.0668.59109.67122.31
aa.aaaa.aaaa.aaaa.aaaa.aa169.4181.63183.67217.25263.61
aa.aaaa.aaaa.aaaa.aaaa.aa0.621.222.712.462.21
aa.aaaa.aaaa.aaaa.aaaa.aa8.6310.629.3226.9617.65
aa.aaaa.aaaa.aaaa.aaaa.aa-45.0638.4620.76-21.22-52.56
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-323.78-196.28-357.94-655.45-650.75
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-56.44%+39.38%-82.36%-83.12%+0.72%
aa.aaaa.aaaa.aaaa.aaaa.aa-250.56-141.65-274.42-359.63-503.27
aa.aaaa.aaaa.aaaa.aaaa.aa15.8413.2652.2985.0127.5
aa.aaaa.aaaa.aaaa.aaaa.aa-76.26-58.3-135.71-321.09-166.64
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-12.81-9.59-0.1-59.74-8.35
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa88.87-15.1579.42380.97261.35
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa+746.9%-117.05%+624.23%+379.68%-31.4%
aa.aaaa.aaaa.aaaa.aaaa.aa283.97177.91497.79647.51489.4
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa283.97177.91497.79647.51489.4
aa.aaaa.aaaa.aaaa.aaaa.aa-209.34-124.79-432.15-295.83-299.49
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-209.34-124.79-432.15-295.83-299.49
aa.aaaa.aaaa.aaaa.aaaa.aa86.1611.7499.17127.11187.11
aa.aaaa.aaaa.aaaa.aaaa.aa-2.19----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-72.74-80.01-85.39-97.47-114.59
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa3---0.35-1.08
aa.aaaa.aaaa.aaaa.aaaa.aa-3.24-0.74-0.983.85-0.16
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-20.9247.815.5564.49-36.34
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa42.9722.0669.8675.41139.9
aa.aaaa.aaaa.aaaa.aaaa.aa22.0669.8675.41139.9103.56
aa.aaaa.aaaa.aaaa.aaaa.aa-67.04103.28-21.1-127.35-240.7
aa.aaaa.aaaa.aaaa.aaaa.aa-115.63%+254.04%-120.43%-503.43%-89.01%
aa.aaaa.aaaa.aaaa.aaaa.aa-3.82%14.23%0.52%-2.05%-11.24%
* In Millions of CAD (except for per share items)