Fastator AB (FASTAT)

Stockholm
Currency in SEK
1.70
+0.23(+15.67%)
Closed

FASTAT Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa218.4245.81372.85620.79495.12
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+95.5%+12.55%+51.68%+66.5%-20.24%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa50.773.49117.39203.26184.41
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa167.71172.33255.46417.52310.71
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+95.13%+2.75%+48.24%+63.44%-25.58%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa76.79%70.1%68.52%67.26%62.75%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa138.96194.16253.19317.1324.41
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+86.39%+39.72%+30.4%+25.24%+2.3%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa64.82101.3150.11183.17193.5
aa.aaaa.aaaa.aaaa.aaaa.aa67.8377.8580.36114.07104.39
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa28.74-21.842.27100.42-13.7
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+152.25%-175.97%+110.41%+4,318.04%-113.64%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa13.16%-8.88%0.61%16.18%-2.77%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-40.82-37.3-118.62-215.67-205
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-322.05%+8.62%-218.01%-81.82%+4.95%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-61.99-94.23-186.12-239.24-224.86
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa21.1756.9367.523.5719.86
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-242.97153.85124.74-184.6-370.89
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa-255.0494.718.39-299.85-589.59
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-68.5819.5--57.31
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa785.9290.35563.3699.92-311.25
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa529.57269.24655.15-231.84-959.94
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+59.29%-49.16%+143.34%-135.39%-314.05%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa242.48%109.53%175.72%-37.35%-193.88%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa45.7525.36114.6422.64-33.01
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa483.83243.87540.51-254.48-926.93
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-1.68-0.54-71.53-66.751.74
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa482.15243.33468.98-321.23-925.19
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+51.67%-49.53%+92.74%-168.49%-188.02%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa220.76%98.99%125.78%-51.74%-186.86%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa482.15243.33468.98-321.23-925.19
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa6.883.366.08-4.13-11.91
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+51.67%-51.2%+81.29%-167.93%-188.02%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa6.453.256.08-4.13-11.91
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+42.26%-49.61%+87.08%-167.99%-188.13%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa70.172.577.0777.7177.71
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa74.7174.8177.0777.7177.71
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa0.60.651--
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-+8.33%+53.85%--
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa33.41-14.0317.74111.563.88
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+92.09%-141.98%+226.47%+528.9%-96.53%
EBITDA Margin %
aa.aa