Forvia (FAU1)

Frankfurt
Currency in EUR
9.48
+0.16(+1.67%)
Delayed Data

FAU1 Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa1,782.81,105.61,3922,464.62,614.5
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+8.54%-37.99%+25.9%+77.05%+6.08%
aa.aaaa.aaaa.aaaa.aaaa.aa589.7-378.8-78.8-381.8222.2
aa.aaaa.aaaa.aaaa.aaaa.aa683.8749.96801,311.51,331.6
aa.aaaa.aaaa.aaaa.aaaa.aa473.7545.4549.6715.2729.9
aa.aaaa.aaaa.aaaa.aaaa.aa-73.7257.6188.2231.5-439.1
aa.aaaa.aaaa.aaaa.aaaa.aa109.3-68.553588.2769.9
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-2,272.6-1,362.7-1,281.6-6,250.7-1,524.1
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-67.58%+40.04%+5.95%-387.73%+75.62%
aa.aaaa.aaaa.aaaa.aaaa.aa-681.8-461.2-528.6-1,119.3-1,122.9
aa.aaaa.aaaa.aaaa.aaaa.aa205.837.8332146.6
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-1,796.6-939.3-786-5,152.4-447.8
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa699.21,125.41,597.83,119.9-889
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa+153.15%+60.96%+41.98%+95.26%-128.49%
aa.aaaa.aaaa.aaaa.aaaa.aa1,213.63,0622,5124,739.7588.1
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa1,213.63,0622,5124,739.7588.1
aa.aaaa.aaaa.aaaa.aaaa.aa-276-1,903.4-684.5-2,779.7-1,408
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-276-1,903.4-684.5-2,779.7-1,408
aa.aaaa.aaaa.aaaa.aaaa.aa2.75.3101.71,216.81.5
aa.aaaa.aaaa.aaaa.aaaa.aa-29.4--127.5-1.1-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-170.2--134.8--
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-41.5-38.5-69.1-55.8-70.6
aa.aaaa.aaaa.aaaa.aaaa.aa4.6-96.3106.2-38.4-123.3
aa.aaaa.aaaa.aaaa.aaaa.aa0.1-5.55.5-29.724.4
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa214.1766.51,819.9-734.3102.5
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa2,105.32,324.93,085.84,935.44,171.4
aa.aaaa.aaaa.aaaa.aaaa.aa2,319.43,091.44,905.74,201.14,273.9
aa.aaaa.aaaa.aaaa.aaaa.aa479.06330.56352.11591.44680.21
aa.aaaa.aaaa.aaaa.aaaa.aa+13.88%-31%+6.52%+67.97%+15.01%
aa.aaaa.aaaa.aaaa.aaaa.aa6.35%0.49%3.42%15.37%10.63%
* In Millions of EUR (except for per share items)