FLSmidth & Co AS (FLIDY)

OTC Markets


	Symbol		Exchange		Currency
	FLIDY		OTC Markets		USD	Delayed
	FLSc		BATS Europe		DKK	Delayed
	0OJA		London		DKK	Real-time
	FLS		Copenhagen		DKK	Real-time

Currency in USD

4.963

0.000(0.00%)

Closed03/10

Fair Value

Day's Range

4.963

5.568

52 wk Range

3.980

5.568

FLIDY Income Statement

Featured here, the Income Statement (earnings report) for FLSmidth & Co AS, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

20,646

16,441

17,581

21,849

24,106

Total Revenues Growth

+10.11%

-20.37%

+6.93%

+24.28%

+10.33%

Cost Of Revenues

15,797

12,591

13,408

16,773

18,019

Gross Profit

4,849

3,850

4,173

5,076

6,087

Gross Profit Growth

+3.32%

-20.6%

+8.39%

+21.64%

+19.92%

Gross Profit Margin %

23.49%

23.42%

23.74%

23.23%

25.25%

Other Operating Expenses, Total

3,558

3,415

3,457

4,205

4,508

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+2.51%	-4.02%	+1.23%	+21.64%	+7.21%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	2,888	2,773	2,822	3,622	3,971
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-52	-36	-41	-98	-24

Operating Income

1,291

435

716

871

1,579

Operating Income Growth

+5.65%

-66.31%

+64.6%

+21.65%

+81.29%

EBIT Margin %

6.25%

2.65%

4.07%

3.99%

6.55%

Net Interest Expenses

-65

-59

-60

-50

-92

Net Interest Expenses Growth

0%

+9.23%

-1.69%

+16.67%

-84%

Interest Expense, Total

-90

-80

-84

-86

-161

Interest And Investment Income

25

21

24

36

69

Other Non Operating Expenses, Total

-40

11

-19

-9

-51

EBT, Excl. Unusual Items

1,186

387

637

812

1,436

Gain (Loss) On Sale Of Assets

-

-

-

-

102

Other Unusual Items, Total

-

17

9

-

-

EBT, Incl. Unusual Items

1,171

381

587

552

1,054

EBT, Incl. Unusual Items Growth

+10.58%

-67.46%

+54.07%

-5.96%

+90.94%

EBT, Incl. Unusual Items Margin

5.67%

2.32%

3.34%

2.53%

4.37%

Income Tax Expense

373

155

213

201

382

Net Income to Company

776

205

357

352

491

Minority Interest

-1

5

1

18

6

Net Income

775

210

358

370

497

Net Income Growth

+20.72%

-72.9%

+70.48%

+3.35%

+34.32%

Net Income Margin %

3.75%

1.28%

2.04%

1.69%

2.06%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

797

231

375

369

678

Basic EPS - Continuing Operations

15.94

4.61

7.2

6.5

11.95

Basic EPS - Continuing Operations Growth

-3.09%

-71.11%

+56.33%

-9.67%

+83.72%

Diluted EPS - Continuing Operations

15.9

4.6

7.2

6.5

11.9

Diluted EPS - Continuing Operations Growth

-2.45%

-71.07%

+56.52%

-9.72%

+83.08%

Basic Weighted Average Shares Outstanding

49.99

50.15

52.08

56.73

56.74

Diluted Weighted Average Shares Outstanding

50.09

50.15

52.08

56.88

57.14

Dividend Per Share

-

2

3

3

4

Dividend Per Share Growth

-

-

+50%

0%

+33.33%

EBITDA

1,800

891

1,147

1,286

1,955

EBITDA Growth

+5.32%

-50.5%

+28.73%

+12.12%

+52.02%

EBITDA Margin %

8.72%

5.42%

6.52%

5.89%

8.11%

EBIT