Cash from Operations
aa.aa aa.aa aa.aa aa.aa aa.aa 773.44 500.69 688.66 698.06 1,025.15 Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
Cash from Investing
aa.aa aa.aa aa.aa aa.aa aa.aa 243.61 -657.16 27.66 323.25 171.01 Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
Cash from Financing
aa.aa aa.aa aa.aa aa.aa aa.aa -903.88 108.37 -887.99 -1,655.82 -722.91 Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aa aa.aa aa.aa aa.aa aa.aa -4.18% +111.99% -919.37% -86.47% +56.34% aa.aa aa.aa aa.aa aa.aa aa.aa 1,612.7 2,025.44 1,259.32 1,442.1 1,416.3 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa 1,612.7 2,025.44 1,259.32 1,442.1 1,416.3 aa.aa aa.aa aa.aa aa.aa aa.aa -1,935.54 -1,500 -1,651.27 -2,356.65 -1,691.8 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -1,935.54 -1,500 -1,651.27 -2,356.65 -1,691.8 aa.aa aa.aa aa.aa aa.aa aa.aa 2.54 - 208.89 - - aa.aa aa.aa aa.aa aa.aa aa.aa - -9.88 -8.52 -38.45 -1.16 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -66.43 -74.07 -339.57 -353.34 -72.96 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -517.15 -333.13 -356.83 -349.49 -373.29 aa.aa aa.aa aa.aa aa.aa aa.aa 0.54 -0.66 -0.01 -0.92 0.93 aa.aa aa.aa aa.aa aa.aa aa.aa 0 -0 -0 -0 -
Net Change in Cash
aa.aa aa.aa aa.aa aa.aa aa.aa 113.71 -48.75 -171.68 -635.43 474.18 Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield