Gazprom PAO DRC (OGZDl)

BATS Europe

Currency in USD

0.48

0.00(0.00%)

Delayed Data02/03

Fair Value

Day's Range

0.03

0.49

52 wk Range

0.03

0.49

OGZDl Income Statement

Featured here, the Income Statement (earnings report) for Gazprom PAO DRC, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

7,659,623

6,321,559

10,241,353

11,673,950

8,541,818

Total Revenues Growth

-6.86%

-17.47%

+62.01%

+13.99%

-26.83%

Cost Of Revenues

2,792,350

2,425,544

3,247,545

2,799,150

2,103,852

Gross Profit

4,867,273

3,896,015

6,993,808

8,874,800

6,437,966

Gross Profit Growth

-8.85%

-19.95%

+79.51%

+26.9%

-27.46%

Gross Profit Margin %

63.54%

61.63%

68.29%

76.02%

75.37%

Other Operating Expenses, Total

3,532,551

3,376,824

4,070,575

5,928,066

5,880,695

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+6.99%	-4.41%	+20.54%	+45.63%	-0.8%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	19,226	18,075	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	843,542	948,289	893,002	1,329,759	1,390,897
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,949,237	1,593,507	2,340,682	3,640,876	3,447,038

Operating Income

1,334,722

519,191

2,923,233

2,946,734

557,271

Operating Income Growth

-34.51%

-61.1%

+463.04%

+0.8%

-81.09%

EBIT Margin %

17.43%

8.21%

28.54%

25.24%

6.52%

Net Interest Expenses

14,500

-13,308

-23,887

86,261

1,871

Net Interest Expenses Growth

-34.9%

-191.78%

-79.49%

+461.12%

-97.83%

Interest Expense, Total

-76,426

-73,445

-94,871

-123,606

-178,023

Interest And Investment Income

90,926

60,137

70,984

209,867

179,894

Other Non Operating Expenses, Total

429,646

-336,740

309,533

-93,503

-132,921

EBT, Excl. Unusual Items

1,778,868

169,143

3,208,879

2,939,492

426,221

Gain (Loss) On Sale Of Assets

-

-

-

-

-

Other Unusual Items, Total

-23,878

-31,900

-439,365

-748,934

-1,085,291

EBT, Incl. Unusual Items

1,627,065

133,469

2,769,514

2,190,558

-659,070

EBT, Incl. Unusual Items Growth

-12.17%

-91.8%

+1,975.02%

-20.9%

-130.09%

EBT, Incl. Unusual Items Margin

21.24%

2.11%

27.04%

18.76%

-7.72%

Income Tax Expense

357,548

-28,938

610,428

878,913

-75,994

Net Income to Company

1,269,517

162,407

2,159,086

1,311,645

-583,076

Minority Interest

-66,630

-27,066

-66,015

-85,838

-46,009

Net Income

1,202,887

135,341

2,093,071

1,225,807

-629,085

Net Income Growth

-17.4%

-88.75%

+1,446.52%

-41.44%

-151.32%

Net Income Margin %

15.7%

2.14%

20.44%

10.5%

-7.36%

Preferred Dividend and Other Adjustments

-

1,507

10,587

17,455

22,927

Net Income to Common Excl. Extra Items

1,202,887

133,834

2,082,484

1,208,352

-652,012

Basic EPS - Continuing Operations

53.47

5.66

88.07

51.11

-27.58

Basic EPS - Continuing Operations Growth

-18.85%

-89.41%

+1,456.02%

-41.97%

-153.96%

Diluted EPS - Continuing Operations

53.47

5.66

88.07

51.11

-27.58

Diluted EPS - Continuing Operations Growth

-18.85%

-89.41%

+1,456.02%

-41.97%

-153.96%

Basic Weighted Average Shares Outstanding

22,496

23,645

23,645

23,644

23,645

Diluted Weighted Average Shares Outstanding

22,496

23,645

23,645

23,644

23,645

Dividend Per Share

15.24

12.55

52.53

51.03

-

Dividend Per Share Growth

-8.25%

-17.65%

+318.57%

-2.86%

-

EBITDA

2,016,118

1,294,656

3,714,105

3,859,282

1,538,635

EBITDA Growth

-25.4%

-35.78%

+186.88%

+3.91%

-60.13%

EBITDA Margin %

26.32%

20.48%

36.27%

33.06%

18.01%

EBIT

1,334,722

519,191

2,923,233

2,946,734

557,271

* In Millions of RUB (except for per share items)