🧠 Watchlist Winners: Copy Legendary Investors' Portfolios in One ClickCOPY FOR FREE

Metalurgica Gerdau SA (GOAU4)

B3
Currency in BRL
Disclaimer
10.77
+0.12(+1.13%)
Closed

GOAU4 Cash Flow Statement

Advanced Cash Flow Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa1,601.424,927.4313,193.2510,980.4811,854.81
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-21.56%+207.69%+167.75%-16.77%+7.96%
aa.aaaa.aaaa.aaaa.aaaa.aa425.08872.955,063.333,744.622,560.35
aa.aaaa.aaaa.aaaa.aaaa.aa1,917.032,311.032,480.892,601.562,881.06
aa.aaaa.aaaa.aaaa.aaaa.aa157.28188.08177.67265.14166.16
aa.aaaa.aaaa.aaaa.aaaa.aa955.461,585.0610,813.538,742.984,071.24
aa.aaaa.aaaa.aaaa.aaaa.aa-1,853.43-29.69-5,342.17-4,373.832,176
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-1,899.45--2,993.42-4,459.68-5,770.38
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-179.69%---48.98%-29.39%
aa.aaaa.aaaa.aaaa.aaaa.aa-1,746.6--3,026.02-4,291.87-5,209.13
aa.aaaa.aaaa.aaaa.aaaa.aa21.81-85.3248.3243.13
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-174.66--52.72-216.13-604.37
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa30.76-1,015.77-10,659.62-8,088.49-4,843.98
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa+100.72%-3,402.15%-949.41%+24.12%+40.11%
aa.aaaa.aaaa.aaaa.aaaa.aa5,585.573,120.75749.262,266.031,776.79
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa5,585.573,120.75749.262,266.031,776.79
aa.aaaa.aaaa.aaaa.aaaa.aa-5,489.31-5,339.72-5,392.48-3,511.35-3,218.89
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-5,489.31-5,339.72-5,392.48-3,511.35-3,218.89
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa----1,576.39-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-456.15-278.9-6,163.62-5,220.63-3,401.88
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa390.651,482.1147.21-46.15-
aa.aaaa.aaaa.aaaa.aaaa.aa17.76290.515.26-119.16-710.66
aa.aaaa.aaaa.aaaa.aaaa.aa--2,226.61---
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-249.51,975.56-454.53-1,686.85529.79
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa2,891.222,641.714,617.274,162.752,475.9
aa.aaaa.aaaa.aaaa.aaaa.aa2,641.714,617.274,162.752,475.93,005.69
aa.aaaa.aaaa.aaaa.aaaa.aa2,897.315,684.273,474.446,319.964,508.68
aa.aaaa.aaaa.aaaa.aaaa.aa-29.2%+96.19%-38.88%+81.9%-28.66%
aa.aaaa.aaaa.aaaa.aaaa.aa-2.58%40.48%81.30%47.12%58.12%
* In Millions of BRL (except for per share items)