Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,125.78 | 1,057.98 | 982.26 | 1,137.06 | 1,620.5 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.48% | -6.02% | -7.16% | +15.76% | +42.52% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 230.57 | 115.46 | 49.02 | 87.06 | 522.9 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28.5% | -49.92% | -57.54% | +77.59% | +500.62% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 895.22 | 942.52 | 933.24 | 1,050 | 1,097.6 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.46% | +5.28% | -0.99% | +12.51% | +4.53% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.71 | 602.9 | -77.49 | -28.4 | 59.1 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +32.1% | +1,163.74% | -112.85% | +63.35% | +308.12% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 847.51 | 339.62 | 1,010.73 | 1,078.4 | 1,038.5 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.28% | -59.93% | +197.61% | +6.7% | -3.7% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 315.91 | 320.59 | 356.3 | 326.72 | 282.69 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 770.68 | 781.94 | 788.71 | 745.92 | 831.06 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 392.74 | -121.73 | 578.32 | 659.2 | 490.13 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.9% | -131% | +575.07% | +13.98% | -25.65% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.76 | -18.44 | 42.3 | 46.91 | 37.1 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 3.01 | 10.26 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 392.74 | -124.75 | 568.06 | 659.2 | 490.13 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.78% | -131.76% | +555.37% | +16.04% | -25.65% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.76 | -18.89 | 41.55 | 46.91 | 37.1 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.36 | -79.57 | 104.84 | 135.11 | 97.53 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 327.38 | -45.17 | 463.22 | 524.09 | 392.6 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 327.38 | -45.17 | 463.22 | 524.09 | 392.6 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.11% | -113.8% | +1,125.4% | +13.14% | -25.09% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.14% | -6.84% | 33.88% | 37.3% | 29.72% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.55 | 1.76 | 9.13 | 7.62 | 4.01 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 321.83 | -46.93 | 454.08 | 516.47 | 388.59 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.72 | -0.54 | 5.23 | 6 | 4.51 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.07% | -114.57% | +1,064.34% | +14.74% | -24.81% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.72 | -0.54 | 5.22 | 5.98 | 4.5 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | -114.58% | +1,062.5% | +14.56% | -24.75% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86.49 | 86.53 | 86.82 | 86.07 | 86.13 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86.6 | 86.53 | 87.03 | 86.39 | 86.42 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.08 | 1.08 | 1.08 | 1.08 | 1.2 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.88% | 0% | 0% | 0% | +11.11% | |