Ciwen Media Co Ltd (002343)

Shenzhen
Currency in CNY
6.21
+0.24(+4.02%)
Closed

002343 Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2022
01/01
2023
01/01
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa1,171.43674.17405.29466.43461.19
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-18.37%-42.45%-39.88%+15.09%-1.12%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa892.57818.83453.94431.07445.17
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa278.86-144.66-48.6535.3616.02
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+91.5%-151.88%+66.37%+172.68%-54.7%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa23.8%-21.46%-12%7.58%3.47%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa85.6296.22176.14-23.7814.79
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-71.75%+12.38%+83.06%-113.5%+162.22%
aa.aaaa.aaaa.aaaa.aaaa.aa1.990.890.70.04-
aa.aaaa.aaaa.aaaa.aaaa.aa83.1191.8177.37-25.5213.76
aa.aaaa.aaaa.aaaa.aaaa.aa0.523.52-1.931.71.03
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa193.23-240.88-224.7959.141.22
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+222.68%-224.66%+6.68%+126.31%-97.93%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa16.5%-35.73%-55.46%12.68%0.27%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-21.9-6.97-15.02-3.4310.8
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+40.22%+68.15%-115.36%+77.13%+414.55%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-24.91-18.5-20.14-9.53-1.2
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa3.0211.535.126.112
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa0.05-4.43-31.04-5.53-1.09
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa171.39-252.28-270.8550.1810.93
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-0.26---0.325.11
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa4.286.92-2.1523.6211.59
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa175.41-355.98-298.5773.3138.96
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+116.42%-302.94%+16.13%+124.55%-46.86%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa14.97%-52.8%-73.67%15.72%8.45%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa18.612.65-49.6418.6711.59
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa156.79-358.63-248.9354.6427.37
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa7.936.9814.96-5.410.26
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa164.72-351.65-233.9749.2427.63
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+115.05%-313.48%+33.47%+121.04%-43.89%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa14.06%-52.16%-57.73%10.56%5.99%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa164.72-351.65-233.9749.2427.63
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.35-0.74-0.490.10.06
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+115.22%-311.43%+33.78%+120.41%-40%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.35-0.74-0.490.10.06
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+115.22%-311.43%+33.78%+120.41%-40%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa470.64475.21477.49492.37460.46
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa470.64475.21477.49492.37460.46
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa195.86-236.82-222.4261.423.29
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+226.56%-220.91%+6.08%+127.61%-94.65%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa16.72%-35.13%-54.88%13.17%0.71%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa