Hudaco (HDCJ)

Johannesburg

Currency in ZAR

19,719

-375(-1.87%)

Closed13/01

Fair Value

Day's Range

19,100

20,399

52 wk Range

15,650

22,870

HDCJ Income Statement

Featured here, the Income Statement (earnings report) for Hudaco Industries Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

30/11

2015

30/11

2016

30/11

2017

30/11

2018

30/11

2019

30/11

2020

30/11

2021

30/11

2022

30/11

2023

30/11

Total Revenues

6,703.83

6,253.64

7,258.09

8,151.4

8,896.56

Total Revenues Growth

+5.06%

-6.72%

+16.06%

+12.31%

+9.14%

Cost Of Revenues

4,263.63

4,079.06

4,570.94

5,159.72

5,693.78

Gross Profit

2,440.21

2,174.58

2,687.15

2,991.69

3,202.78

Gross Profit Growth

+5.13%

-10.89%

+23.57%

+11.33%

+7.06%

Gross Profit Margin %

36.4%

34.77%

37.02%

36.7%

36%

Other Operating Expenses, Total

1,739.81

1,663.86

1,861.34

1,999.84

2,132.65

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+4.4%	-4.37%	+11.87%	+7.44%	+6.64%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,053.36	973.4	1,126.01	1,196.67	1,258.52
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	609.51	506.89	570.75	628.74	697.87

Operating Income

700.4

510.72

825.82

991.84

1,070.13

Operating Income Growth

+6.98%

-27.08%

+61.7%

+20.1%

+7.89%

EBIT Margin %

10.45%

8.17%

11.38%

12.17%

12.03%

Net Interest Expenses

-103

-103.47

-68.01

-86.64

-150.12

Net Interest Expenses Growth

-13.04%

-0.45%

+34.27%

-27.4%

-73.26%

Interest Expense, Total

-103

-103.47

-68.01

-86.64

-150.12

Interest And Investment Income

-

-

-

-

-

Other Non Operating Expenses, Total

2.89

-1.72

7.08

-1.19

-4.36

EBT, Excl. Unusual Items

600.29

405.53

764.88

904.01

915.65

Gain (Loss) On Sale Of Assets

0.2

1.79

3.92

0.54

-1.04

Other Unusual Items, Total

30.63

79.63

-

27.21

1.16

EBT, Incl. Unusual Items

631.05

142

767.74

931.36

914.43

EBT, Incl. Unusual Items Growth

+15.82%

-77.5%

+440.66%

+21.31%

-1.82%

EBT, Incl. Unusual Items Margin

9.41%

2.27%

10.58%

11.43%

10.28%

Income Tax Expense

160.36

133.2

218.46

256.69

245.05

Net Income to Company

470.69

8.81

549.28

674.68

669.38

Minority Interest

-41.76

26.76

-50.56

-78.41

-58.58

Net Income

428.93

35.56

498.72

596.27

610.81

Net Income Growth

+12.72%

-91.71%

+1,302.46%

+19.56%

+2.44%

Net Income Margin %

6.4%

0.57%

6.87%

7.31%

6.87%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

428.93

35.56

498.72

596.27

610.81

Basic EPS - Continuing Operations

13.55

1.13

16.43

20.08

21.42

Basic EPS - Continuing Operations Growth

+12.72%

-91.68%

+1,356.54%

+22.2%

+6.69%

Diluted EPS - Continuing Operations

13.29

1.13

16.1

19.27

20.67

Diluted EPS - Continuing Operations Growth

+13.3%

-91.51%

+1,327.41%

+19.69%

+7.27%

Basic Weighted Average Shares Outstanding

31.65

31.53

30.36

29.7

28.52

Diluted Weighted Average Shares Outstanding

32.26

31.53

30.98

30.94

29.55

Dividend Per Share

6

4.1

7.6

9.25

10.25

Dividend Per Share Growth

+5.26%

-31.67%

+85.37%

+21.71%

+10.81%

EBITDA

777.34

575.33

882.68

1,047.87

1,134.18

EBITDA Growth

+6.02%

-25.99%

+53.42%

+18.71%

+8.24%

EBITDA Margin %

11.6%

9.2%

12.16%

12.86%

12.75%

EBIT

700.4

510.72