Inter RAO PJSC (IRAO)

Moscow

Currency in RUB

3.7050

-0.0130(-0.27%)

Closed06/12

Fair Value

Day's Range

3.6210

3.7560

52 wk Range

3.5325

4.5665

IRAO Income Statement

Featured here, the Income Statement (earnings report) for Inter RAO PJSC, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2013

31/12

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2022

31/12

2023

31/12

Total Revenues

962,582

1,032,120

986,292

1,264,996

1,359,799

Total Revenues Growth

+10.74%

+7.22%

-4.44%

+28.26%

+7.49%

Total Operating Expenses

873,118

928,811

904,226

1,125,130

1,220,021

	Operating Expenses Growth
	Fuel & Purchased Power
	Operations And Maintenance
	Depreciation & Amortisation, Total
	Other Operating Expenses, Total

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+8.93%	+6.38%	-2.65%	+24.43%	+8.43%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	493,787	538,308	517,416	136,478	159,797
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	11,518	10,929	10,532	9,182	10,482
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	26,601	28,002	28,969	26,236	30,409
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	341,212	351,572	347,309	953,234	1,019,333

Operating Income

89,464

103,309

82,066

139,866

139,778

Operating Income Growth

+32.19%

+15.48%

-20.56%

+70.43%

-0.06%

EBIT Margin %

9.29%

10.01%

8.32%

11.06%

10.28%

Interest Expense, Total

-4,991

-6,008

-8,022

-10,824

-10,379

Other Non Operating Expenses, Total

-762

-3,552

10,182

3,949

10,484

	Income (Loss) on Equity Investment
	Allowance For Equity Funds Used During Construction
	Other Non Operating Income (Expenses)

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-3,579	2,410	3,013	5,908	10,082
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-832	-1,823	54	-1,679	-138

EBT, Excl. Unusual Items

94,353

108,783

97,727

171,830

183,125

Gain (Loss) on Sale of Investments

47

-2,205

49

3,911

-

Gain (Loss) On Sale Of Assets

-1,293

-148

-

502

-

EBT, Incl. Unusual Items

92,178

103,781

96,201

145,951

168,231

EBT, Incl. Unusual Items Growth

+41.26%

+12.59%

-7.3%

+51.71%

+15.27%

Income Tax Expense

20,503

21,851

20,736

28,505

32,304

Net Income to Company

71,675

81,930

75,465

117,446

135,927

Minority Interest

-899

-299

-476

-2,147

-2,815

Net Income

70,776

81,631

74,989

115,299

133,112

Net Income Growth

+31.13%

+15.34%

-8.14%

+53.75%

+15.45%

Net Income Margin %

7.35%

7.91%

7.6%

9.11%

9.79%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

70,776

81,631

74,989

115,299

133,112

Basic EPS - Continuing Operations

0.89

1.11

1.02

1.57

1.81

Basic EPS - Continuing Operations Growth

+38.34%

+23.95%

-8.03%

+53.76%

+15.45%

Diluted EPS - Continuing Operations

0.89

1.11

1.02

1.53

1.81

Diluted EPS - Continuing Operations Growth

+40.09%

+24.43%

-8.03%

+49.85%

+18.46%

Basic Weighted Average Shares Outstanding

79,125.33

73,629.76

73,540.63

73,539.35

73,538.49

Diluted Weighted Average Shares Outstanding

79,451.25

73,629.76

73,540.63

73,539.35

73,538.49

Dividend Per Share

0.17

0.2

0.18

0.28

0.33

Dividend Per Share Growth

+31.64%

+14.31%

-7.89%

+56.97%

+14.93%

EBITDA

112,383

126,353

104,511

157,293

159,715

EBITDA Growth

+27.81%

+12.43%

-17.29%

+50.5%

+1.54%

EBITDA Margin %

11.68%

12.24%

10.6%

12.43%

11.75%

EBIT

89,464

103,309

82,066

139,866

139,778

* In Millions of RUB (except for per share items)

South Africa Top 40

78,365.23

+78.97

+0.10%

S. Africa 40 Futures

78,620.00

+120

+0.15%

44,626.50

-139.2

-0.31%

6,086.30

+11.2

+0.18%

21,592.50

+165.1

+0.77%

20,418.00

+18.0

+0.09%

106.04

+0.340

+0.32%

Name	Last	Chg. %	Vol.
Pepkor	2,869	+0.88%	19.07M
ABSA	19,430	+6.76%	8.79M
FirstRand Ltd	7,969	-0.72%	6.29M
Standard Bank	23,224	-0.12%	3.17M
Prosus	76,563	+0.15%	728.20K
Naspers	441,216	+0.50%	380.28K
Capitec	331,682	+0.86%	147.21K

Name	Last	Chg. %	Vol.
Sephaku Holdings Ltd	194	+7.18%	301.00
Kore Potash	63.00	+6.78%	7.75M
ABSA	19,430	+6.76%	8.79M
Orion Gold NL	19	+5.56%	3.44M
Alphamin Res	1,580.00	+5.33%	500.00
Mahube Infrastructure	420	+5.00%	5.35K
CA Sales Holdings	1,651.00	+4.16%	85.26K

Name	Last	Chg. %	Vol.
Deneb Investments	216	-10.00%	393.75K
Copper 360	246.00	-7.17%	1.04M
Balwin Properties	242	-6.92%	23.18K
Wesizwe	41	-6.82%	106.91K
Adcorp	468	-6.40%	16.36K
Zeder	169	-5.59%	1.14M
Choppies Enterprises	68	-5.56%	104.03K

Trending Stocks

Name	Last