Intrum Justitia AB (INTRUs)

BATS Europe


	Symbol		Exchange		Currency
	INTRUs		BATS Europe		SEK	Delayed
	0H9P		London		SEK	Real-time
	INTRUM		Stockholm		SEK	Real-time
	IJ		Frankfurt		EUR	Delayed

Currency in SEK

Disclaimer

48.43

0.00(0.00%)

Closed01/10

Fair Value

Day's Range

48.27

48.77

52 wk Range

25.20

70.46

INTRUs Income Statement

Featured here, the Income Statement (earnings report) for Intrum Justitia AB, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

15,985

16,848

17,789

19,131

19,854

Total Revenues Growth

+18.92%

+5.4%

+5.59%

+7.54%

+3.78%

Cost Of Revenues

8,988

9,531

9,256

9,023

9,663

Gross Profit

6,997

7,317

8,533

10,108

10,191

Gross Profit Growth

+15.21%

+4.57%

+16.62%

+18.46%

+0.82%

Gross Profit Margin %

43.77%

43.43%

47.97%

52.84%

51.33%

Other Operating Expenses, Total

1,763

1,918

1,967

4,935

5,935

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-19.9%	+8.79%	+2.55%	+150.89%	+20.26%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,763	1,918	1,967	4,935	5,935
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

5,234

5,399

6,566

5,173

4,256

Operating Income Growth

+35.18%

+3.15%

+21.62%

-21.22%

-17.73%

EBIT Margin %

32.74%

32.05%

36.91%

27.04%

21.44%

Net Interest Expenses

-1,666

-2,099

-2,206

-3,450

-3,645

Net Interest Expenses Growth

-21.78%

-25.99%

-5.1%

-56.39%

-5.65%

Interest Expense, Total

-1,729

-2,142

-2,228

-3,450

-3,645

Interest And Investment Income

63

43

22

-

-

Other Non Operating Expenses, Total

1,176

-610

340

-5,167

202

EBT, Excl. Unusual Items

4,744

2,690

4,700

-3,444

813

Gain (Loss) On Sale Of Assets

-

-

-

-

-

Other Unusual Items, Total

-1,905

-56

-398

-

-

EBT, Incl. Unusual Items

139

2,633

4,302

-3,332

838

EBT, Incl. Unusual Items Growth

-94.68%

+1,794.24%

+63.39%

-177.45%

+125.15%

EBT, Incl. Unusual Items Margin

0.87%

15.63%

24.18%

-17.42%

4.22%

Income Tax Expense

424

555

910

1,129

555

Net Income to Company

-285

2,078

3,392

-4,379

56

Minority Interest

-77

-197

-265

-94

-244

Net Income

-362

1,881

3,127

-4,473

-188

Net Income Growth

-118.7%

+619.61%

+66.24%

-243.04%

+95.8%

Net Income Margin %

-2.26%

11.16%

17.58%

-23.38%

-0.95%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

-362

1,881

3,127

-4,555

39

Basic EPS - Continuing Operations

-2.76

15.18

25.88

-37.76

0.32

Basic EPS - Continuing Operations Growth

-118.06%

+649.6%

+70.49%

-245.9%

+100.86%

Diluted EPS - Continuing Operations

-2.76

15.18

25.88

-37.76

0.32

Diluted EPS - Continuing Operations Growth

-118.06%

+649.6%

+70.49%

-245.9%

+100.86%

Basic Weighted Average Shares Outstanding

131.07

123.91

120.83

120.64

120.54

Diluted Weighted Average Shares Outstanding

131.07

123.91

120.83

120.64

120.54

Dividend Per Share

11

12

13.5

13.5

-

Dividend Per Share Growth

+15.79%

+9.09%

+12.5%

0%

-

EBITDA

6,162

6,442

7,563

8,133

5,519

EBITDA Growth

+33.58%

+4.54%

+17.4%

+7.54%

-32.14%

EBITDA Margin %

38.55%

38.24%

42.52%

42.51%

27.8%

EBIT