KayDav Group Ltd (KDVJ)

Johannesburg

Currency in ZAR

125

0(0.00%)

Closed20/01

Fair Value

Day's Range

125

125

52 wk Range

51

125

KDVJ Income Statement

Featured here, the Income Statement (earnings report) for KayDav Group Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2010

31/12

2011

31/12

2012

31/12

2013

31/12

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

Total Revenues

864.57

967.75

945.02

999.2

1,025.32

Total Revenues Growth

+13.5%

+11.93%

-2.35%

+5.73%

+2.61%

Cost Of Revenues

621.86

703.37

686.93

726.56

743.92

Gross Profit

242.71

264.39

258.09

272.65

281.4

Gross Profit Growth

+11.5%

+8.93%

-2.38%

+5.64%

+3.21%

Gross Profit Margin %

28.07%

27.32%

27.31%

27.29%

27.45%

Other Operating Expenses, Total

191.88

219.48

236.25

230

239.47

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+10.12%	+14.38%	+7.64%	-2.65%	+4.12%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	192.74	220.44	10.12	0.95	2.75
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-0.86	-0.95	226.14	229.05	236.71

Operating Income

50.83

44.9

21.84

42.64

41.93

Operating Income Growth

+17.05%

-11.66%

-51.36%

+95.25%

-1.67%

EBIT Margin %

5.88%

4.64%

2.31%

4.27%

4.09%

Net Interest Expenses

-5.45

-6.35

-7.11

-5.52

-10.84

Net Interest Expenses Growth

-29.67%

-16.42%

-11.99%

+22.32%

-96.28%

Interest Expense, Total

-5.58

-6.36

-7.13

-5.74

-11.3

Interest And Investment Income

0.13

0.01

0.02

0.21

0.46

Other Non Operating Expenses, Total

-0.29

-0.07

-0.04

-0.09

-0.2

EBT, Excl. Unusual Items

45.09

38.49

14.69

37.03

30.89

Gain (Loss) On Sale Of Assets

-

-

-

-

-

Other Unusual Items, Total

-

-

-

-

-

EBT, Incl. Unusual Items

45.09

38.49

14.69

37.03

30.89

EBT, Incl. Unusual Items Growth

+15.8%

-14.64%

-61.82%

+152%

-16.58%

EBT, Incl. Unusual Items Margin

5.22%

3.98%

1.55%

3.71%

3.01%

Income Tax Expense

12.92

11.15

4.32

10.57

9.04

Net Income to Company

32.17

27.33

10.37

26.46

21.84

Minority Interest

-

-

-

-

-

Net Income

32.17

27.33

10.37

26.46

21.84

Net Income Growth

+15.66%

-15.04%

-62.05%

+155.06%

-17.44%

Net Income Margin %

3.72%

2.82%

1.1%

2.65%

2.13%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

32.17

27.33

10.37

26.46

21.84

Basic EPS - Continuing Operations

0.19

0.16

0.06

0.15

0.13

Basic EPS - Continuing Operations Growth

+15.66%

-15.04%

-62.05%

+155.06%

-17.44%

Diluted EPS - Continuing Operations

0.19

0.16

0.06

0.15

0.13

Diluted EPS - Continuing Operations Growth

+15.66%

-15.04%

-62.05%

+155.06%

-17.44%

Basic Weighted Average Shares Outstanding

172.75

172.75

172.75

172.75

172.75

Diluted Weighted Average Shares Outstanding

172.75

172.75

172.75

172.75

172.75

Dividend Per Share

-

-

-

-

-

Dividend Per Share Growth

-

-

-

-

-

EBITDA

57.38

51.99

29.68

51.86

51.07

EBITDA Growth

+14.82%

-9.39%

-42.91%

+74.73%

-1.53%

EBITDA Margin %

6.64%

5.37%

3.14%

5.19%

4.98%

EBIT

50.83

44.9

21.84

42.64