Kocom Co Ltd (015710)

KOSDAQ

Currency in KRW

4,250

+310(+7.87%)

Closed08:29:59

Fair Value

Day's Range

3,910

4,265

52 wk Range

3,200

5,670

015710 Income Statement

Featured here, the Income Statement (earnings report) for Kocom Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2013

31/12

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

Total Revenues

163,612.64

133,903.68

118,930.33

92,662.75

95,280.78

Total Revenues Growth

+14.34%

-18.16%

-11.18%

-22.09%

+2.83%

Cost Of Revenues

119,149.6

100,436.12

88,349.66

71,748.48

78,779.14

Gross Profit

44,463.05

33,467.56

30,580.67

20,914.26

16,501.63

Gross Profit Growth

+24.89%

-24.73%

-8.63%

-31.61%

-21.1%

Gross Profit Margin %

27.18%

24.99%

25.71%

22.57%

17.32%

Other Operating Expenses, Total

27,409.63

20,013.07

19,716.91

17,002.58

18,791.41

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+22.87%	-26.99%	-1.48%	-13.77%	+10.52%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	5,337.75	3,679.71	3,554.49	4,029.32	4,222.2
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	20,549.75	14,777.76	14,291.46	11,400.2	12,283.34
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	804.23	653.88	921.4	504.78	655.32

Operating Income

17,053.42

13,454.49

10,863.76

3,911.68

-2,289.78

Operating Income Growth

+28.29%

-21.1%

-19.26%

-63.99%

-158.54%

EBIT Margin %

10.42%

10.05%

9.13%

4.22%

-2.4%

Net Interest Expenses

86.47

142.04

122.6

189.26

58

Net Interest Expenses Growth

+271.18%

+64.27%

-13.69%

+54.37%

-69.36%

Interest Expense, Total

-67.63

-69.32

-71.25

-121.77

-295.08

Interest And Investment Income

154.1

211.36

193.85

311.03

353.08

Other Non Operating Expenses, Total

703.01

350.28

-748.77

470.92

66.32

EBT, Excl. Unusual Items

17,842.9

13,946.82

10,237.59

4,571.86

-2,165.46

Gain (Loss) On Sale Of Assets

-12.07

101.34

5.93

5.07

5.49

Other Unusual Items, Total

-90.7

-49.38

-

-

-

EBT, Incl. Unusual Items

17,696.83

14,103.21

10,739.38

5,120.45

-3,133.15

EBT, Incl. Unusual Items Growth

+43.91%

-20.31%

-23.85%

-52.32%

-161.19%

EBT, Incl. Unusual Items Margin

10.82%

10.53%

9.03%

5.53%

-3.29%

Income Tax Expense

3,821.89

5,885.33

3,461.56

808.95

-486.86

Net Income to Company

13,874.94

8,217.88

7,277.83

4,311.5

-2,646.29

Minority Interest

0.08

0.04

0

0.1

0.02

Net Income

13,875.02

8,217.92

7,277.83

4,311.6

-2,646.27

Net Income Growth

+29.38%

-40.77%

-11.44%

-40.76%

-161.38%

Net Income Margin %

8.48%

6.14%

6.12%

4.65%

-2.78%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

13,875.02

8,217.92

7,277.83

4,311.6

-2,646.27

Basic EPS - Continuing Operations

835.95

495.12

438.48

259.77

-159.43

Basic EPS - Continuing Operations Growth

+29.4%

-40.77%

-11.44%

-40.76%

-161.38%

Diluted EPS - Continuing Operations

835.95

495

438

259.77

-159.43

Diluted EPS - Continuing Operations Growth

+29.4%

-40.79%

-11.52%

-40.69%

-161.38%

Basic Weighted Average Shares Outstanding

16.6

16.6

16.6

16.6

16.6

Diluted Weighted Average Shares Outstanding

16.6

16.6

16.6

16.6

16.6

Dividend Per Share

195

160

155

-

-

Dividend Per Share Growth

-

-17.95%

-3.13%

-

-

EBITDA

18,199.14

14,748.09

12,083.27

5,201.99

-469.68

EBITDA Growth

+25.58%

-18.96%

-18.07%

-56.95%

-109.03%

EBITDA Margin %

11.12%

11.01%

10.16%

5.61%

-0.49%

EBIT