Kuk-Il Paper MFG Co Ltd (078130)

KOSDAQ
Currency in KRW
800
0(0.00%)
Closed

078130 Income Statement

Advanced Income Statement
Period Ending:
2011
31/12
2012
31/12
2013
31/12
2014
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa83,852.68100,061.0395,450.78112,499.5180,712.56
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+72.16%+19.33%-4.61%+17.86%-28.26%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa76,917.491,369.593,495.64115,579.0580,535.92
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa6,935.278,691.521,955.14-3,079.54176.65
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+32.77%+25.32%-77.51%-257.51%+105.74%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa8.27%8.69%2.05%-2.74%0.22%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa10,671.019,547.078,477.477,994.367,420.68
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+116.82%-10.53%-11.2%-5.7%-7.18%
aa.aaaa.aaaa.aaaa.aaaa.aa51.0162.7174.2190.677.36
aa.aaaa.aaaa.aaaa.aaaa.aa10,149.558,966.897,961.87,302.26,923.96
aa.aaaa.aaaa.aaaa.aaaa.aa57.7227.2330.6423.1319.69
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa-3,735.73-855.55-6,522.33-11,073.9-7,244.03
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-1,336.85%+77.1%-662.35%-69.78%+34.58%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa-4.46%-0.86%-6.83%-9.84%-8.98%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-2,096.69-1,951.17-1,513.18-2,804.68-4,597.23
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-74.41%+6.94%+22.45%-85.35%-63.91%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-2,518.25-2,297.83-1,617.42-3,236.45-4,761.45
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa421.56346.66104.24431.77164.22
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-36,668.526,170.25-1,049.21912.48-2,371.1
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa-42,500.943,363.52-9,084.72-12,966.1-14,212.37
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-0.6334.61120.1398.71
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa--306.89--823.95-7,450.33
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa-42,663.563,057.26-9,050.11-14,029.58-21,563.98
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-1,388.44%+107.17%-396.02%-55.02%-53.7%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa-50.88%3.06%-9.48%-12.47%-26.72%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa-4,337.143,532.55-814.544,510.56-284.69
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa-38,326.42-475.29-8,235.57-18,540.14-21,279.29
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa-38,326.42-475.29-8,235.57-18,540.14-21,279.29
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-1,597.94%+98.76%-1,632.73%-125.12%-14.77%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa-45.71%-0.48%-8.63%-16.48%-26.36%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa-38,326.42-475.29-8,235.57-18,540.14-21,279.29
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-320.56-3.78-64.73-145.28-166.72
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-1,552.94%+98.82%-1,610.53%-124.44%-14.76%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-321-6.7-65-145.28-167
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-1,555.19%+97.91%-869.91%-123.51%-14.95%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa119.56125.6127.23127.62127.64
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa119.56127.22127.23127.62127.64
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa-1,429.891,616.56-3,970.38-8,345.04-4,906.51
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-188.47%+213.05%-345.61%-110.18%+41.2%
EBITDA Margin %
aa.aa