Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,977.85 | 3,719.98 | 7,084.6 | 14,576.19 | 22,425.24 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.51% | -25.27% | +90.45% | +105.74% | +53.85% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,201.93 | 1,919.81 | 2,438.48 | 7,491.24 | 14,404.51 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.13% | -40.04% | +27.02% | +207.21% | +92.28% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,775.92 | 1,800.17 | 4,646.12 | 7,084.95 | 8,020.73 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.41% | +1.37% | +158.09% | +52.49% | +13.21% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 313.55 | 317.47 | -138.84 | 567.32 | 1,027.49 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,936.69% | +1.25% | -143.73% | +508.61% | +81.11% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,462.37 | 1,482.71 | 4,784.96 | 6,517.63 | 6,993.24 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.24% | +1.39% | +222.72% | +36.21% | +7.3% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,617.73 | 6,873.3 | 17,378.51 | 7,367.44 | 6,795.74 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,026.72 | 5,730.98 | 11,662.45 | 9,064.81 | 10,748.93 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,053.38 | 2,625.03 | 10,501.02 | 4,820.26 | 3,040.05 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.2% | +27.84% | +300.03% | -54.1% | -36.93% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29 | 31.41 | 47.38 | 34.72 | 22.05 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -447.46 | 286.06 | 14.45 | 17.65 | 31.05 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,500.85 | 2,338.97 | 10,486.56 | 4,802.61 | 3,009 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +39.33% | -6.47% | +348.34% | -54.2% | -37.35% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.32 | 27.99 | 47.31 | 34.59 | 21.82 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -159.6 | 65.74 | -176.88 | 449.48 | 705.11 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,660.45 | 2,273.23 | 10,663.44 | 4,913.38 | 4,034.28 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.57 | 75.39 | 70.74 | -30.44 | -15.77 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,662.02 | 2,348.62 | 10,734.18 | 4,882.95 | 4,018.5 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +52.83% | -11.77% | +357.04% | -54.51% | -17.7% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.6% | 28.11% | 48.43% | 35.17% | 29.14% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,662.02 | 2,348.62 | 10,734.18 | 4,322.69 | 2,288.11 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.41 | 1.1 | 2.62 | 0.9 | 0.48 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +48.12% | -22.37% | +138.39% | -65.46% | -46.75% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.27 | 1.02 | 2.56 | 0.9 | 0.48 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +47.67% | -19.69% | +150.98% | -64.84% | -46.67% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,883.93 | 2,141 | 4,104.79 | 4,786.39 | 4,757.74 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,101.14 | 2,302.88 | 4,195.49 | 4,786.89 | 4,758.02 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 0.4 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |