Rosseti Lenenergo PJSC (LSNG)

Moscow


	Symbol		Exchange		Currency
	LSNG		Moscow		RUB	Real-time
	LSNG_p		Moscow		RUB	Real-time

Currency in RUB

11.43

-0.14(-1.21%)

Closed11/12

Fair Value

Day's Range

11.33

11.61

52 wk Range

10.57

25.60

LSNG Income Statement

Featured here, the Income Statement (earnings report) for Rosseti Lenenergo PJSC, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

82,665.27

82,707.52

93,505.81

95,198.35

108,842.11

Total Revenues Growth

+5.99%

+0.05%

+13.06%

+1.81%

+14.33%

Total Operating Expenses

60,754.75

61,196.18

64,631.21

67,107.41

69,995.02

	Operating Expenses Growth
	Fuel & Purchased Power
	Operations And Maintenance
	Depreciation & Amortisation, Total
	Other Operating Expenses, Total

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+0.71%	+0.73%	+5.61%	+3.83%	+4.3%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	1,678.19	1,627.41	2,887.6
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	60,754.75	61,196.18	62,953.02	65,480	67,107.42

Operating Income

21,910.52

21,511.34

28,874.6

28,090.94

38,847.08

Operating Income Growth

+24.04%

-1.82%

+34.23%

-2.71%

+38.29%

EBIT Margin %

26.51%

26.01%

30.88%

29.51%

35.69%

Interest Expense, Total

-2,606.97

-2,110.97

-521.92

-265.74

-157

Other Non Operating Expenses, Total

-

-

24.53

-

-6.19

	Income (Loss) on Equity Investment
	Allowance For Equity Funds Used During Construction
	Other Non Operating Income (Expenses)

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	24.53	-	-6.19

EBT, Excl. Unusual Items

20,058.23

19,813.15

29,002.46

29,152.85

40,445.93

Gain (Loss) on Sale of Investments

58.68

-

-504.77

-1,521.54

792.52

Gain (Loss) On Sale Of Assets

-687.03

-

-612.96

-219.33

-522.83

EBT, Incl. Unusual Items

15,383.24

14,908.43

16,519.96

23,937.08

24,442.01

EBT, Incl. Unusual Items Growth

+9.36%

-3.09%

+10.81%

+44.9%

+2.11%

Income Tax Expense

3,422.5

2,904.89

3,332.15

4,073.37

4,552.03

Net Income to Company

11,960.74

12,003.54

13,187.81

19,863.72

19,889.98

Minority Interest

1.25

1.2

-

-

-

Net Income

11,962

12,004.74

13,187.81

19,863.72

19,889.98

Net Income Growth

+13.05%

+0.36%

+9.86%

+50.62%

+0.13%

Net Income Margin %

14.47%

14.51%

14.1%

20.87%

18.27%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

11,962

12,004.74

13,187.81

19,863.72

19,889.98

Basic EPS - Continuing Operations

1.39

1.4

1.54

2.32

2.32

Basic EPS - Continuing Operations Growth

+13.05%

+0.85%

+10.06%

+50.62%

+0.13%

Diluted EPS - Continuing Operations

1.39

1.4

1.54

2.32

2.32

Diluted EPS - Continuing Operations Growth

+13.05%

+0.85%

+10.06%

+50.62%

+0.13%

Basic Weighted Average Shares Outstanding

8,617.05

8,574.81

8,559.22

8,559.22

8,559.22

Diluted Weighted Average Shares Outstanding

8,617.05

8,574.81

8,559.22

8,559.22

8,559.22

Dividend Per Share

0.09

0.26

0.35

0.5

-

Dividend Per Share Growth

-

+177.3%

+32.48%

+44.38%

-

EBITDA

33,325.92

34,829.26

42,238.38

46,337.66

58,691.53

EBITDA Growth

+12.75%

+4.51%

+21.27%

+9.71%

+26.66%

EBITDA Margin %

40.31%

42.11%

45.17%

48.67%

53.92%

EBIT

21,910.52

21,511.34

28,874.6

28,090.94

38,847.08

* In Millions of RUB (except for per share items)

South Africa Top 40

78,478.82

-224.78

-0.29%

S. Africa 40 Futures

78,515.00

-238

-0.30%

44,066.30

-82.3

-0.19%

6,077.00

-7.2

-0.12%

21,725.80

-36.3

-0.17%

20,399.00

-32.8

-0.16%

106.275

-0.117

-0.11%

Name	Last	Chg. %	Vol.
FirstRand Ltd	8,026	-0.47%	11.99M
Standard Bank	22,950	-1.21%	3.26M
Nedbank	28,852	-5.80%	2.11M
AngloGold Ashanti ADR	47,550	+3.06%	1.16M
Naspers	436,061	-0.20%	291.90K
Richemont	270,300	-0.02%	207.69K
Capitec	330,678	-0.26%	202.78K

Name	Last	Chg. %	Vol.
Delta Property Fund	21	+16.67%	285.26K
Barloworld	10,700	+15.49%	3.79M
Alphamin Res	1,599.00	+13.16%	1.03K
Trustco Group Holdings	35	+12.90%	57.20K
Vunani	200	+11.11%	5.23K
Metrofile	205	+10.81%	167.92K
York Timber Holdings Ltd	231	+10.00%	101.32K