Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,306 | 13,258 | 17,645 | 28,051 | 31,288 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.15% | -7.33% | +33.09% | +58.97% | +11.54% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,557 | 2,386 | 4,723 | 14,753 | 19,011 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -46.76% | -32.92% | +97.95% | +212.37% | +28.86% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,749 | 10,872 | 12,922 | 13,298 | 12,277 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.59% | +1.14% | +18.86% | +2.91% | -7.68% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,155 | -1,378 | 1,522 | 303 | 431 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +220.6% | -133.16% | +210.45% | -80.09% | +42.24% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,594 | 12,250 | 11,400 | 12,995 | 11,846 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.78% | +85.77% | -6.94% | +13.99% | -8.84% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,586 | 4,877 | 3,130 | 5,418 | 5,659 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,575 | 10,501 | 8,930 | 10,336 | 11,274 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,605 | 6,626 | 5,600 | 8,077 | 6,231 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -65.06% | +312.83% | -15.48% | +44.23% | -22.86% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.36 | 38.69 | 38.54 | 43.87 | 35.6 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 379 | -276 | 818 | 574 | 260 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,226 | 6,902 | 4,782 | 7,503 | 5,971 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -72.09% | +462.97% | -30.72% | +56.9% | -20.42% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.97 | 40.3 | 32.91 | 40.75 | 34.11 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -161 | 1,017 | 859 | 1,985 | 1,494 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,387 | 5,885 | 3,923 | 5,518 | 4,477 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -69 | -101 | -96 | -58 | -56 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,318 | 5,784 | 3,827 | 5,460 | 4,421 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.94% | +338.85% | -33.83% | +42.67% | -19.03% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.79% | 33.77% | 26.34% | 29.65% | 25.26% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 453 | 429 | 438 | 527 | 498 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 865 | 5,355 | 3,389 | 4,933 | 3,923 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | 0.08 | 0.05 | 0.08 | 0.06 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -64.82% | +516.19% | -34.79% | +54.29% | -17.24% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | 0.08 | 0.05 | 0.08 | 0.06 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -64.71% | +525% | -34.67% | +53.06% | -17.33% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70,606 | 70,937 | 68,847 | 64,953 | 62,413 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71,256 | 71,785 | 69,682 | 65,760 | 63,074 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.11% | +250.88% | +20% | +15% | +14.86% | |