🏃 Grab this Black Friday offer early. Get up to 55% off InvestingPro now!CLAIM SALE

Loomis AB ser. B (LOOMIs)

BATS Europe
Currency in SEK
347.80
0.00(0.00%)
Closed

LOOMIs Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa21,04418,81319,72325,31528,707
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+9.79%-10.6%+4.84%+28.35%+13.4%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa15,21014,01514,49218,54021,414
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa5,8344,7985,2316,7757,293
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+15.73%-17.76%+9.02%+29.52%+7.65%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa27.72%25.5%26.52%26.76%25.4%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa3,3343,1333,3964,1524,369
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+14.02%-6.03%+8.39%+22.26%+5.23%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa3,2333,0243,3964,1524,369
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa2,5001,6651,8352,6232,924
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+18.09%-33.4%+10.21%+42.94%+11.48%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa11.88%8.85%9.3%10.36%10.19%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-191-180-145-210-493
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-127.38%+5.76%+19.44%-44.83%-134.76%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-226-211-177-292-577
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa3531328284
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa13-26-49-151-118
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa2,3221,4591,6412,2622,313
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-118--23-45
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa2,2101,0961,5442,1722,149
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+7.44%-50.41%+40.88%+40.67%-1.06%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa10.5%5.83%7.83%8.58%7.49%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa564380440570654
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa1,6467161,1041,6021,495
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa1,6467161,1041,6021,495
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+7.02%-56.5%+54.19%+45.11%-6.68%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa7.82%3.81%5.6%6.33%5.21%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa1,6467161,1041,6021,495
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa21.889.5214.7321.9321
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+7.02%-56.49%+54.75%+48.87%-4.25%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa21.889.5214.7321.9220.96
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+7.02%-56.49%+54.73%+48.81%-4.38%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa75.2375.274.9373.0371.19
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa75.2375.274.9673.0871.34
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa5.568.51212.5
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-45%+9.09%+41.67%+41.18%+4.17%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa3,8303,6443,1804,0814,678
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+13.21%-4.86%-12.73%+28.33%+14.63%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa18.2%19.37%16.12%16.12%16.3%
EBIT
aa.aaaa.aaaa.aaaa.aa