Mazagon Dock Shipbuilders Ltd (MAZG)

BSE


	Symbol		Exchange		Currency
	MAZG		NSE		INR	Real-time
	MAZG		Derived		INR	Real-time
	MAZG		BSE		INR	Delayed

Currency in INR

4,849.80

-105.60(-2.13%)

Closed13/12

Fair Value

Day's Range

4,740.30

4,969.75

52 wk Range

1,797.10

5,859.95

MAZG Income Statement

Featured here, the Income Statement (earnings report) for Mazagon Dock Shipbuilders Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2015

31/03

2016

31/03

2017

31/03

2018

31/03

2019

31/03

2020

31/03

2021

31/03

2022

31/03

2023

31/03

2024

31/03

Total Revenues

49,048.4

40,478.2

57,332.8

78,271.8

94,665.8

Total Revenues Growth

+6.3%

-17.47%

+41.64%

+36.52%

+20.94%

Cost Of Revenues

35,916.6

28,751.1

40,752.4

56,234.7

66,541.8

Gross Profit

13,131.8

11,727.1

16,580.4

22,037.1

28,124

Gross Profit Growth

+8.94%

-10.7%

+41.39%

+32.91%

+27.62%

Gross Profit Margin %

26.77%

28.97%

28.92%

28.15%

29.71%

Other Operating Expenses, Total

11,185.9

10,055.2

12,807.1

14,775.4

14,795.8

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+10.94%	-10.11%	+27.37%	+15.37%	+0.14%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	8,035	6,797.6	8,751.5	8,587.4	9,525.9
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	2,463.4	2,661.1	3,310.5	5,432.2	4,438.6

Operating Income

1,945.9

1,671.9

3,773.3

7,261.7

13,328.2

Operating Income Growth

-1.31%

-14.08%

+125.69%

+92.45%

+83.54%

EBIT Margin %

3.97%

4.13%

6.58%

9.28%

14.08%

Net Interest Expenses

5,224.5

3,631.6

3,382

5,977.2

9,901.5

Net Interest Expenses Growth

-2.49%

-30.49%

-6.87%

+76.74%

+65.65%

Interest Expense, Total

-92.6

-89.9

-134.8

-90.2

-88.4

Interest And Investment Income

5,317.1

3,721.5

3,516.8

6,067.4

9,989.9

Other Non Operating Expenses, Total

1,159

2,504.5

769.4

1,098.5

1,563.9

EBT, Excl. Unusual Items

8,329.4

7,808

7,924.7

14,337.4

24,793.6

Gain (Loss) On Sale Of Assets

-20.3

0.4

10.1

9

14.8

Other Unusual Items, Total

-107.6

-1,166.3

35.8

410

720.8

EBT, Incl. Unusual Items

8,201.5

6,642.1

7,970.6

14,756.4

25,529.2

EBT, Incl. Unusual Items Growth

-2.39%

-19.01%

+20%

+85.14%

+73%

EBT, Incl. Unusual Items Margin

16.72%

16.41%

13.9%

18.85%

26.97%

Income Tax Expense

3,496.3

1,503.5

1,862.2

3,566.1

6,159.5

Net Income to Company

4,705.2

5,138.6

6,108.4

11,190.3

19,369.7

Minority Interest

-

-

-

-

-

Net Income

4,705.2

5,138.6

6,108.4

11,190.3

19,369.7

Net Income Growth

-11.64%

+9.21%

+18.87%

+83.2%

+73.09%

Net Income Margin %

9.59%

12.69%

10.65%

14.3%

20.46%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

4,705.2

5,138.6

6,108.4

11,190.3

19,369.7

Basic EPS - Continuing Operations

21.07

25.48

30.29

55.48

96.04

Basic EPS - Continuing Operations Growth

-11.34%

+20.95%

+18.87%

+83.2%

+73.09%

Diluted EPS - Continuing Operations

21.07

25.48

30.29

55.48

96.04

Diluted EPS - Continuing Operations Growth

-11.3%

+20.95%

+18.87%

+83.19%

+73.1%

Basic Weighted Average Shares Outstanding

223.36

201.69

201.69

201.69

201.69

Diluted Weighted Average Shares Outstanding

223.36

201.69

201.69

201.69

201.69

Dividend Per Share

2.29

7.24

8.73

15.96

27.45

Dividend Per Share Growth

-68.33%

+216.16%

+20.58%

+82.82%

+71.99%

EBITDA

2,633.4

2,268.4

4,518.4

8,017.5

14,014.2

EBITDA Growth

+2.48%

-13.86%

+99.19%

+77.44%

+74.8%

EBITDA Margin %

5.37%

5.6%

7.88%

10.24%

14.8%

EBIT