Mechel PJSC Pref (MTLR_p)

Moscow


	Symbol		Exchange		Currency
	MTLR_p		Moscow		RUB	Real-time
	MTLR		Moscow		RUB	Real-time

Currency in RUB

Disclaimer

111.45

+0.25(+0.22%)

Closed14/10

Fair Value

Day's Range

107.25

112.20

52 wk Range

101.10

413.00

MTLR_p Income Statement

Featured here, the Income Statement (earnings report) for Mechel PJSC Pref, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

287,153

265,454

402,074

434,045

405,884

Total Revenues Growth

-5.48%

-7.56%

+51.47%

+7.95%

-6.49%

Cost Of Revenues

183,086

170,605

223,993

255,886

250,340

Gross Profit

104,067

94,849

178,081

178,159

155,544

Gross Profit Growth

-19.79%

-8.86%

+87.75%

+0.04%

-12.69%

Gross Profit Margin %

36.24%

35.73%

44.29%

41.05%

38.32%

Other Operating Expenses, Total

67,309

68,438

72,071

77,897

84,011

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-3.86%	+1.68%	+5.31%	+8.08%	+7.85%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	63,443	65,949	70,787	77,822	83,064
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	3,860	2,489	1,284	75	899

Operating Income

36,758

26,411

106,010

100,262

71,533

Operating Income Growth

-38.46%

-28.15%

+301.39%

-5.42%

-28.65%

EBIT Margin %

12.8%

9.95%

26.37%

23.1%

17.62%

Net Interest Expenses

-32,269

-23,018

-20,523

-26,231

-26,566

Net Interest Expenses Growth

+9.76%

+28.67%

+10.84%

-27.81%

-1.28%

Interest Expense, Total

-32,448

-23,137

-20,917

-27,149

-27,386

Interest And Investment Income

179

119

394

918

820

Other Non Operating Expenses, Total

16,833

-37,967

5,878

5,391

-36,545

EBT, Excl. Unusual Items

21,322

-34,574

91,365

79,422

8,422

Gain (Loss) On Sale Of Assets

31

42

1,333

200

333

Other Unusual Items, Total

774

231

-3,568

13

22,723

EBT, Incl. Unusual Items

18,988

-37,625

89,130

79,635

24,968

EBT, Incl. Unusual Items Growth

-19.37%

-298.15%

+336.89%

-10.65%

-68.65%

EBT, Incl. Unusual Items Margin

6.61%

-14.17%

22.17%

18.35%

6.15%

Income Tax Expense

7,913

2,528

6,511

14,464

721

Net Income to Company

4,285

1,456

82,619

65,171

24,247

Minority Interest

-1,876

-648

-2,049

-2,223

-1,926

Net Income

2,409

808

80,570

62,948

22,321

Net Income Growth

-80.92%

-66.46%

+9,871.53%

-21.87%

-64.54%

Net Income Margin %

0.84%

0.3%

20.04%

14.5%

5.5%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

9,199

-40,801

80,570

62,948

22,321

Basic EPS - Continuing Operations

22.1

-98.89

199.05

155.51

55.14

Basic EPS - Continuing Operations Growth

-53.98%

-547.48%

+301.28%

-21.87%

-64.54%

Diluted EPS - Continuing Operations

22.1

-98.89

199.05

155.51

55.14

Diluted EPS - Continuing Operations Growth

-53.98%

-547.48%

+301.28%

-21.87%

-64.54%

Basic Weighted Average Shares Outstanding

416.26

412.59

404.78

404.78

404.78

Diluted Weighted Average Shares Outstanding

416.26

412.59

404.78

404.78

404.78

Dividend Per Share

-

-

-

-

-

Dividend Per Share Growth

-

-

-

-

-

EBITDA

49,237

37,689

116,319

109,683

81,022

EBITDA Growth

-33.34%

-23.45%

+208.63%

-5.71%

-26.13%

EBITDA Margin %

17.15%

14.2%

28.93%

25.27%

19.96%

EBIT