MegaFon OAO (MFON)

Moscow

Currency in RUB

537.00

0.00(0.00%)

Real-time Data16/06

Day's Range

537.00

560.30

52 wk Range

0.00

560.30

MFON Income Statement

Featured here, the Income Statement (earnings report) for MegaFon OAO, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2012

31/12

2013

31/12

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

Total Revenues

aa.aa

321,797

335,541

348,961

332,159

354,190

Total Revenues Growth

aa.aa

+1.75%

+4.27%

+4%

-4.81%

+6.63%

Cost Of Revenues

aa.aa

96,283

100,696

109,158

97,836

112,661

Gross Profit

aa.aa

225,514

234,845

239,803

234,323

241,529

Gross Profit Growth

aa.aa

+1.99%

+4.14%

+2.11%

-2.29%

+3.08%

Gross Profit Margin %

aa.aa

70.08%

69.99%

68.72%

70.55%

68.19%

Other Operating Expenses, Total

aa.aa

166,961

176,058

176,575

160,204

173,815

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+4.49%	+5.45%	+0.29%	-9.27%	+8.5%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	103,608	110,688	88,185	86,537	93,788
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

58,553

58,787

63,228

74,119

67,714

Operating Income Growth

aa.aa

-4.53%

+0.4%

+7.55%

+17.22%

-8.64%

EBIT Margin %

aa.aa

18.2%

17.52%

18.12%

22.31%

19.12%

Net Interest Expenses

aa.aa

-22,582

-24,293

-43,098

-29,363

-21,148

Net Interest Expenses Growth

aa.aa

-30.65%

-7.58%

-77.41%

+31.87%

+27.98%

Interest Expense, Total

aa.aa

-24,306

-25,927

-45,195

-38,300

-32,403

Interest And Investment Income

aa.aa

1,724

1,634

2,097

8,937

11,255

Other Non Operating Expenses, Total

aa.aa

-7,981

-5,064

-7,262

-8,791

5,362

EBT, Excl. Unusual Items

aa.aa

27,990

29,430

12,868

35,965

51,928

Gain (Loss) On Sale Of Assets

aa.aa

-484

-337

-623

-684

15,852

Other Unusual Items, Total

aa.aa

EBT, Incl. Unusual Items

aa.aa

11,589

29,093

12,245

35,281

67,780

EBT, Incl. Unusual Items Growth

aa.aa

-67.66%

+151.04%

-57.91%

+188.13%

+92.11%

EBT, Incl. Unusual Items Margin

aa.aa

3.6%

8.67%

3.51%

10.62%

19.14%

Income Tax Expense

aa.aa

6,706

7,823

4,066

8,509

1,969

Net Income to Company

aa.aa

5,325

32,854

8,179

26,772

65,811

Minority Interest

aa.aa

-774

2,316

-92

-146

454

Net Income

aa.aa

4,551

35,170

8,087

26,626

66,265

Net Income Growth

aa.aa

-82.15%

+672.8%

-77.01%

+229.24%

+148.87%

Net Income Margin %

aa.aa

1.41%

10.48%

2.32%

8.02%

18.71%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

4,109

23,586

8,087

26,626

66,265

Basic EPS - Continuing Operations

aa.aa

6.9

42.47

18.55

42.95

106.88

Basic EPS - Continuing Operations Growth

aa.aa

-83.88%

+515.67%

-56.32%

+131.52%

+148.87%

Diluted EPS - Continuing Operations

aa.aa

6.9

42.47

18.55

42.95

106.88

Diluted EPS - Continuing Operations Growth

aa.aa

-83.88%

+515.67%

-56.32%

+131.52%

+148.87%

Basic Weighted Average Shares Outstanding

aa.aa

595.7

555.39

435.97

620

Diluted Weighted Average Shares Outstanding

aa.aa

595.7

555.39

435.97

620

Dividend Per Share

aa.aa

112.9

Dividend Per Share Growth

aa.aa

EBITDA

aa.aa

127,532

117,645

120,812

114,258

112,524

EBITDA Growth

aa.aa

+7.4%

-7.75%

+2.69%

-5.42%

-1.52%

EBITDA Margin %

aa.aa

39.63%

35.06%

34.62%

34.4%

31.77%

EBIT

aa.aa

58,553

58,787

63,228

74,119

67,714

* In Millions of RUB (except for per share items)

South Africa Top 40

82,093.69

-732.46

-0.88%

S. Africa 40 Futures

83,518.00

+1,411

+1.72%

US 30

41,527.80

-425.5

-1.01%

US 500

5,614.30

-48.6

-0.86%

US Tech 100

19,503.60

-174.0

-0.88%

DAX Futures

22,995.50

-205.0

-0.88%

Dollar Index

103.672

+0.175

+0.17%

Market Movers

Name	Last	Chg. %	Vol.
FirstRand Ltd	7,438	-0.09%	48.95M
Standard Bank	24,215	+0.43%	14.31M
Nedbank	25,923	-1.90%	10.73M
AngloGold Ashanti ADR	66,222	+3.28%	8.35M
Gold Fields	39,968	+1.43%	8.13M
Naspers	463,908	-5.06%	2.37M
Capitec	318,075	+1.23%	1.05M

Name	Last	Chg. %	Vol.
Assura	1,350.00	+16.38%	1.99M
Metair	663	+14.90%	735.16K
4Sight	70	+12.90%	300.00
Momentum	3,268	+10.85%	9.32M
Quantum Foods Holdings	797	+10.69%	3.18K
Delta Property Fund	23	+9.52%	97.96K
Choppies Enterprises	98	+8.89%	115.34K

Name	Last	Chg. %	Vol.
EforA Energy	2.00	-33.33%	1.53M
Labat Africa Ltd	6	-14.29%	201.15K
MC Mining	115	-8.00%	561.00
Trematon Capital Investments	185	-7.50%	350.00K
Kore Potash	50.00	-7.41%	886.99K
Prosus	84,924	-5.26%	3.20M
Famous Brands	5,406	-5.14%	177.06K

Trending Stocks

Name	Last	Chg. %	Vol.
Sasol	7,613	-1.73%	11.89M
Sibanye Stillwater	1,930	-3.06%	54.04M
Naspers	463,908	-5.06%	2.37M
Anglo American Platinum	72,469	-1.37%	3.70M
RENERGEN	799	+4.72%	276.15K

Most Undervalued Stocks

Name	Last	Upside	Fair Value
A Aa Aaaaaaa	15,270	+52.25%	23,248.57
Aa Aaaa Aa	11,678	+43.64%	16,774.28
Aaa A Aaaaaaa Aaaaa	4,161	+43.47%	5,969.79
Aaaaaaaaaaa	7,474	+42.01%	10,613.83
Aaaaaaa Aaaaaaaaa	6,577	+40.49%	9,240.03
Aaaaaaaaaa Aaa A	1,306	+38.90%	1,814.03
Aaaa A	19,289	+33.73%	25,795.18

Name	Last	Upside	Fair Value
A Aa Aaaaaaa	15,270	+52.25%	23,248.57
Aa Aaaa Aa	11,678	+43.64%	16,774.28
Aaa A Aaaaaaa Aaaaa	4,161	+43.47%	5,969.79
Aaaaaaaaaaa	7,474	+42.01%	10,613.83
Aaaaaaa Aaaaaaaaa	6,577	+40.49%	9,240.03
Aaaaaaaaaa Aaa A	1,306	+38.90%	1,814.03
Aaaa A	19,289	+33.73%	25,795.18

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

Popular Searches

Please try another search

MegaFon OAO (MFON)

MFON Income Statement

Trending Stocks