Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 426.3 | 405.7 | 563.7 | 855.7 | 935.4 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.09% | -4.83% | +38.95% | +51.8% | +9.31% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 176.6 | 110.4 | 159.6 | 443.8 | 557.5 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.11% | -37.49% | +44.57% | +178.07% | +25.62% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 249.7 | 295.3 | 404.1 | 411.9 | 377.9 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.95% | +18.26% | +36.84% | +1.93% | -8.25% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 126.7 | 22.4 | 39.9 | 33.2 | 7.1 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +982.91% | -82.32% | +78.13% | -16.79% | -78.61% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 123 | 272.9 | 364.2 | 378.7 | 370.8 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -58.5% | +121.87% | +33.46% | +3.98% | -2.09% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 177.6 | 119.9 | 119.4 | 237 | 27.4 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 549.3 | 601.7 | 541.3 | 560.4 | 566.3 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -248.7 | -208.9 | -57.7 | 55.3 | -168.1 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -497.84% | +16% | +72.38% | +195.84% | -403.98% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -82.73 | -53.18 | -11.93 | 8.98 | -42.21 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.7 | 36.2 | 13 | 24.8 | 44 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -311.4 | -245.1 | -70.7 | 30.5 | -212.1 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -138.07% | +21.29% | +71.15% | +143.14% | -795.41% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -103.59 | -62.4 | -14.62 | 4.95 | -53.26 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.7 | 3.1 | 2 | 1 | -254.6 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -301.7 | -248.2 | -72.7 | 29.5 | 42.5 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -301.7 | -248.2 | -72.7 | 29.5 | 42.5 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -65.22% | +17.73% | +70.71% | +140.58% | +44.07% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -100.37% | -63.19% | -15.03% | 4.79% | 10.67% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -301.7 | -248.2 | -72.7 | 29.5 | 42.5 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.75 | -1.44 | -0.42 | 0.14 | 0.06 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.27% | +17.73% | +70.72% | +132.66% | -54.11% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.75 | -1.44 | -0.42 | 0.13 | 0.06 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.24% | +17.71% | +70.69% | +131.75% | -52.99% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 172.42 | 172.42 | 172.46 | 214.3 | 672.78 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 172.42 | 172.42 | 172.46 | 220.76 | 675.25 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |