AP Moeller - Maersk A/S A (MRSA)

Vienna
Currency in EUR
1,410.00
0.00(0.00%)
Closed

MRSA Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa41.3264.5110.52167.35230
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+6.91%+56.1%+71.34%+51.41%+37.44%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa0.66----
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa40.6664.5110.52167.35230
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+11.41%+58.63%+71.34%+51.41%+37.44%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa98.4%100%100%100%100%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa26.0630.8237.5245.2561.6
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+19.72%+18.26%+21.76%+20.59%+36.14%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa5.967.9210.513.4819.55
aa.aaaa.aaaa.aaaa.aaaa.aa5.847.526.646.7810.58
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa14.633.6973122.1168.4
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-0.86%+130.67%+116.71%+67.26%+37.92%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa35.34%52.22%66.05%72.96%73.22%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-10.67-12.59-17.79-21.03-32.73
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+3.42%-18.02%-41.35%-18.19%-55.63%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-11.14-12.99-18.12-21.37-34.17
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa0.470.40.330.341.44
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa2.5-0.061.050-
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa6.4321.0356.25101.07135.67
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-0.6-0.61---
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa5.8320.4256.25101.07135.67
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-21.62%+250%+175.49%+79.67%+34.23%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa14.12%31.66%50.9%60.4%58.99%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa-18.04-108.2211.0228.16
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa23.8730.4148.0490.05107.51
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa23.8730.4148.0490.05107.51
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+11.83%+27.41%+57.94%+87.46%+19.4%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa57.77%47.15%43.46%53.81%46.74%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa23.8730.4148.0490.05107.51
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.190.240.380.720.86
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+4.45%+27.41%+57.94%+87.46%+19.4%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.190.240.380.720.86
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+4.45%+27.41%+57.94%+87.46%+19.4%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa124.95124.95124.95124.95124.95
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa124.95124.95124.95124.95124.95
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa27.6247.5391.24144.19196.71
EBITDA Growth
aa.aa