Cyber Monday Deal: Up to 60% off InvestingProCLAIM SALE

AP Moeller - Maersk A/S B (0O77)

London
Currency in DKK
12,510.0
+350.0(+2.88%)
Closed

0O77 Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa38,89039,74061,78781,52951,065
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-0.99%+2.19%+55.48%+31.95%-37.37%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa33,03831,68437,73544,80341,426
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa5,8528,05624,05236,7269,639
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+58.12%+37.66%+198.56%+52.69%-73.75%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa15.05%20.27%38.93%45.05%18.88%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa4,2234,4404,5825,9606,238
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa1,6293,61619,47030,7663,401
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+169.26%+121.98%+438.44%+58.02%-88.95%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa4.19%9.1%31.51%37.74%6.66%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-815-668-847-559455
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-56.73%+18.04%-26.8%+34%+181.4%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-919-732-900-995-792
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa10464534361,247
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa250411420228452
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa1,0643,35919,04330,4354,308
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa7120296101523
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-41-134-396-226-321
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa9673,30718,73030,2314,362
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+637.22%+241.99%+466.37%+61.4%-85.57%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa2.49%8.32%30.31%37.08%8.54%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa458407697910454
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa-442,90018,03329,3213,908
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-40-50-91-123-86
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa-842,85017,94229,1983,822
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-102.66%+3,492.86%+529.54%+62.74%-86.91%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa-0.22%7.17%29.04%35.81%7.48%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa4692,85017,94229,1983,822
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa22.83145.18940.851,599.87226.89
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+175.24%+535.87%+548.05%+70.05%-85.82%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa22.831459381,595226.89
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+175.24%+535.08%+546.9%+70.04%-85.77%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa20.5419.6319.0718.2516.85
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa20.5419.6519.1318.3116.87
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa2255381287.3676.37
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-4.35%+150%+592.73%-24.58%-73.42%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa4,4566,58022,08433,6486,389
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+20.4%+47.67%+235.62%+52.36%-81.01%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aa