Rosseti Moscow Region PJSC (MSRS)

Moscow
Currency in RUB
1.211
+0.007(+0.54%)
Real-time Data

MSRS Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2013
31/12
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa27,801.2227,856.2138,581.5943,879.1267,443.94
Cash from Operations Growth
Net Income
Amortisation of Deferred Charges, Total
Total Depreciation, Depletion & Amortisation
Other Operating Activities, Total
aa.aaaa.aaaa.aaaa.aaaa.aa+5.56%+0.2%+38.5%+13.73%+53.7%
aa.aaaa.aaaa.aaaa.aaaa.aa6,586.58,106.834,754.8310,457.7313,451.17
aa.aaaa.aaaa.aaaa.aaaa.aa294.28496.28539.04580.62587.09
aa.aaaa.aaaa.aaaa.aaaa.aa20,660.5322,279.5522,232.9622,653.1223,284.5
aa.aaaa.aaaa.aaaa.aaaa.aa259.92-3,026.4511,054.7610,187.6630,121.19
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-24,926.9-27,176.31-28,456.06-32,192.38-39,889.42
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa+7.08%-9.02%-4.71%-13.13%-23.91%
aa.aaaa.aaaa.aaaa.aaaa.aa-24,276.06-27,019.91-26,802.07-31,314.05-39,928.48
aa.aaaa.aaaa.aaaa.aaaa.aa7.2710.593.8999.0112.89
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-658.11-166.98-1,657.87-977.3426.17
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa3,497.62-5,781.97-10,781.15-2,368.4-22,744.55
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid (Collected)
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa+720.02%-265.31%-86.46%+78.03%-860.33%
aa.aaaa.aaaa.aaaa.aaaa.aa107,716.8457,613.56157,050.7973,316.585,372.43
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa107,716.8457,613.56157,050.7973,316.585,372.43
aa.aaaa.aaaa.aaaa.aaaa.aa-102,683.27-60,532.07-164,540.63-73,294.09-23,489.8
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-102,683.27-60,532.07-164,540.63-73,294.09-23,489.8
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-784.24-1,462.86-3,291.3-2,390.89-4,627.17
aa.aaaa.aaaa.aaaa.aaaa.aa-751.71-1,400.61---
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa6,371.94-5,102.07-655.619,318.344,809.97
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa721.627,093.561,991.51,335.8910,654.22
aa.aaaa.aaaa.aaaa.aaaa.aa7,093.561,991.51,335.8910,654.2215,464.19
aa.aaaa.aaaa.aaaa.aaaa.aa1,803.44,186.213,486.9111,960.299,830.93
aa.aaaa.aaaa.aaaa.aaaa.aa+231.21%+132.13%+222.18%-11.32%-17.8%
aa.aaaa.aaaa.aaaa.aaaa.aa8.26%0.62%14.43%18.46%-
* In Millions of RUB (except for per share items)