Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,446 | 1,385 | 1,361 | 1,521 | 2,785 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.4% | -4.22% | -1.73% | +11.76% | +83.1% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 256 | 206 | 149 | 152 | 522 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.84% | -19.53% | -27.67% | +2.01% | +243.42% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,190 | 1,179 | 1,212 | 1,369 | 2,263 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.92% | -0.92% | +2.8% | +12.95% | +65.3% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 335 | 1,105 | 72 | 217 | 268 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.77% | +229.85% | -93.48% | +201.39% | +23.5% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 855 | 74 | 1,140 | 1,152 | 1,995 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.21% | -91.35% | +1,440.54% | +1.05% | +73.18% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 486 | 1,358 | 691 | 958 | 528 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 956 | 885 | 839 | 876 | 1,004 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 385 | 547 | 992 | 1,234 | 1,519 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +313.98% | +42.08% | +81.35% | +24.4% | +23.1% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.71 | 38.2 | 54.18 | 58.48 | 60.21 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128 | 133 | 193 | 79 | 40 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 257 | 414 | 799 | 1,155 | 1,479 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,876.92% | +61.09% | +93% | +44.56% | +28.05% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.16 | 28.91 | 43.64 | 54.74 | 58.62 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14 | 13 | 15 | 263 | 370 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -237 | 35 | 869 | 1,122 | 1,109 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18 | -2 | -2 | -2 | -3 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -255 | 33 | 867 | 1,120 | 1,106 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -203.57% | +112.94% | +2,527.27% | +29.18% | -1.25% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.02% | 2.3% | 47.35% | 53.08% | 43.84% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 225 | 399 | 782 | 890 | 1,106 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.25 | 0.44 | 0.86 | 0.97 | 1.21 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +578.75% | +77.33% | +95.98% | +13.8% | +24.28% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.25 | 0.44 | 0.86 | 0.97 | 1.21 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +578.75% | +77.33% | +95.98% | +13.8% | +24.28% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 914.52 | 914.53 | 914.59 | 914.7 | 914.62 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 914.52 | 914.53 | 914.59 | 914.7 | 914.62 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 0.36 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |