Navakij Insurance PCL (NKI)

Thailand

Currency in THB

24.90

+0.10(+0.40%)

Closed29/11

Fair Value

Day's Range

24.80

24.90

52 wk Range

22.00

29.21

NKI Income Statement

Featured here, the Income Statement (earnings report) for Navakij Insurance PCL, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

2,572.49

2,647.88

2,848.66

2,936.09

3,253.58

	Total Revenues Growth
	Premiums and Annuity Revenues
	Total Interest And Dividend Income
	Other Revenues

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+7.58%	+2.93%	+7.58%	+3.07%	+10.81%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	2,209.45	2,437.21	2,522.93	2,624.85	2,951.68
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	94.14	61.95	68.5	80.72	99.77
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	268.9	148.72	257.22	230.52	202.13

Total Operating Expenses

2,542.03

2,552.13

2,710.25

2,882.08

3,090.8

	Operating Expenses Growth
	Policy Benefits
	Policy Acquisition/Underwriting Costs, Total
	Other Operating Expenses, Total

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+11.17%	+0.4%	+6.2%	+6.34%	+7.24%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,434.81	1,440.96	1,602	1,711.12	1,851.78
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	696.04	727.67	796.45	777.28	825.4
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	411.18	383.5	311.8	393.68	413.62

Operating Income

30.46

95.75

138.4

54.01

162.77

Operating Income Growth

-70.9%

+214.29%

+44.55%

-60.98%

+201.37%

EBIT Margin %

1.18%

3.62%

4.86%

1.84%

5%

Interest Expense, Total

-0.86

-3.04

-2.31

-1.91

-1.6

Other Non Operating Expenses, Total

-

-0.04

-0.06

0.12

0

EBT, Excl. Unusual Items

29.6

92.67

136.03

52.22

161.17

EBT, Excl. Unusual Items Growth

-71.72%

+213.07%

+46.79%

-61.61%

+208.64%

Merger & Restructuring Charges

-

-

-

-

-

Gain (Loss) On Sale Of Assets

-

-

-

-

-

Other Unusual Items, Total

-

-6.07

-3.46

-6.05

-18.88

EBT, Incl. Unusual Items

29.6

86.6

132.57

46.17

142.3

EBT, Incl. Unusual Items Growth

-71.72%

+192.56%

+53.08%

-65.17%

+208.21%

Income Tax Expense

-0.04

15.27

23.23

21.33

22.27

Net Income to Company

29.65

71.33

109.35

24.84

120.03

Minority Interest

-

-

-

-

-

Net Income

29.65

71.33

109.35

24.84

120.03

Net Income Growth

-65.73%

+140.59%

+53.31%

-77.28%

+383.15%

Net Income Margin %

1.15%

2.69%

3.84%

0.85%

3.69%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

29.65

71.33

109.35

24.84

120.03

Basic EPS - Continuing Operations

0.78

1.88

2.88

0.65

3.16

Basic EPS - Continuing Operations Growth

-65.73%

+140.59%

+53.31%

-77.28%

+383.15%

Diluted EPS - Continuing Operations

0.78

1.88

2.88

0.65

3.16

Diluted EPS - Continuing Operations Growth

-65.73%

+140.59%

+53.31%

-77.28%

+383.15%

Basic Weighted Average Shares Outstanding

38

38

38

38

38

Diluted Weighted Average Shares Outstanding

38

38

38

38

38

Dividend Per Share

1.19

1.38

1.38

0.95

1.46

Dividend Per Share Growth

-11.47%

+16.28%

0%

-31.43%

+54.16%

EBITDA

54.46

111.53

152.31

66.52

178.72

EBITDA Growth

-59.14%

+104.8%

+36.56%

-56.32%

+168.65%

EBITDA Margin %

2.12%

4.21%

5.35%

2.27%

5.49%

EBIT

30.46

95.75

138.4

54.01

162.77

* In Millions of THB (except for per share items)

South Africa Top 40

76,052.41

-286.57

-0.38%

S. Africa 40 Futures

76,661.00

+26

+0.03%

44,953.50

+106.5

+0.24%

6,036.00

+37.3

+0.62%

20,930.40

+185.9

+0.90%

19,669.00

+204.0

+1.05%

105.83

-0.220

-0.21%

Name	Last	Chg. %	Vol.
FirstRand Ltd	7,694	-2.58%	19.61M
Gold Fields	25,614	-0.56%	3.09M
Standard Bank	23,688	-0.65%	2.90M
Anglo American Platinum	59,377	-0.06%	2.56M
AngloGold Ashanti ADR	45,220	+0.08%	1.36M
Naspers	406,800	-0.21%	451.56K
Capitec	326,118	-0.20%	238.71K