Norwegian Air Shuttle ASA (0FGH)

London
Currency in NOK
11.26
-0.36(-3.10%)
Closed

0FGH Income Statement

Advanced Income Statement
Period Ending:
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
2024
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa9,095.65,067.818,869.325,539.334,182.5
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-79.1%-44.28%+272.34%+35.35%+33.84%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa14,724.66,959.317,211.920,396.929,639.5
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa-5,629-1,891.51,657.45,142.44,543
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-201.86%+66.4%+187.62%+210.27%-11.66%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa-61.89%-37.32%8.78%20.14%13.29%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa3,202.21,626.92,261.72,874.92,670.3
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-31.69%-49.19%+39.02%+27.11%-7.12%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa3,202.21,626.92,261.72,874.92,670.3
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa-8,831.2-3,518.4-604.32,267.51,872.7
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-1,153.21%+60.16%+82.82%+475.23%-17.41%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa-97.09%-69.43%-3.2%8.88%5.48%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-2,622.5-668.6-506-453-767.4
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+9.7%+74.51%+24.32%+10.47%-69.4%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-2,690.7-682.3-650-848-1,135
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa68.213.7144395367.6
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-1,541453.41,976.7-17.8250.1
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa-12,994.7-3,733.6866.41,796.71,355.4
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-13,745.7269.965.57.1-
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa5,826.55,364.6114.6--
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa-22,1331,8761,046.51,803.81,355.4
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-1,211.43%+108.48%-44.22%+72.37%-24.86%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa-243.34%37.02%5.55%7.06%3.97%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa906.85.54166.90.3
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa-23,039.81,870.51,005.51,736.91,355.1
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-11.1----
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa-23,050.91,870.51,005.51,736.91,355.1
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-1,326.95%+108.11%-46.24%+72.74%-21.98%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa-253.43%36.91%5.33%6.8%3.96%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-31.885.9126.3141.9
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa-23,050.91,838.7919.61,610.61,213.2
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-1,022.113.520.991.71.26
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+19.07%+100.34%-71.87%+71.77%-25.9%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-1,022.112.680.891.541.2
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+19.07%+100.26%-66.66%+72.56%-22.01%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa22.55522.79929.58947.83963.48
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa22.55698.551,125.51,126.671,127.04
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa-7,478.8-3,273.2-489.72,414.66,679.5
EBITDA Growth
aa.aaaa.aaaa.aa