Obic Co Ltd (4684)

Tokyo

Currency in JPY

4,937.0

+32.0(+0.65%)

Closed08:30:29

Fair Value

Day's Range

4,873.0

4,941.0

52 wk Range

3,957.0

5,400.0

4684 Income Statement

Featured here, the Income Statement (earnings report) for Obic Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2015

31/03

2016

31/03

2017

31/03

2018

31/03

2019

31/03

2020

31/03

2021

31/03

2022

31/03

2023

31/03

2024

31/03

Total Revenues

80,488

83,862

89,476

100,167

111,590

Total Revenues Growth

+8.53%

+4.19%

+6.69%

+11.95%

+11.4%

Cost Of Revenues

24,159

23,021

21,518

22,942

25,161

Gross Profit

56,329

60,841

67,958

77,225

86,429

Gross Profit Growth

+10.57%

+8.01%

+11.7%

+13.64%

+11.92%

Gross Profit Margin %

69.98%

72.55%

75.95%

77.1%

77.45%

Other Operating Expenses, Total

10,592

12,762

13,822

14,734

15,518

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-3.2%	+20.49%	+8.31%	+6.6%	+5.32%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	10,439	12,420	13,482	14,386	15,218
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

45,737

48,079

54,136

62,491

70,911

Operating Income Growth

+14.34%

+5.12%

+12.6%

+15.43%

+13.47%

EBIT Margin %

56.82%

57.33%

60.5%

62.39%

63.55%

Net Interest Expenses

565

567

869

2,341

3,284

Net Interest Expenses Growth

+2.91%

+0.35%

+53.26%

+169.39%

+40.28%

Interest Expense, Total

-

-

-

-

-

Interest And Investment Income

565

567

869

2,341

3,284

Other Non Operating Expenses, Total

2,481

3,377

5,166

5,394

5,163

EBT, Excl. Unusual Items

48,783

52,023

60,171

70,226

79,358

Gain (Loss) On Sale Of Assets

-

287

2

1

-

Other Unusual Items, Total

-502

-3

-383

-

-3

EBT, Incl. Unusual Items

47,905

52,884

59,793

70,224

81,077

EBT, Incl. Unusual Items Growth

+8.91%

+10.39%

+13.06%

+17.45%

+15.45%

EBT, Incl. Unusual Items Margin

59.52%

63.06%

66.83%

70.11%

72.66%

Income Tax Expense

12,809

14,883

16,293

20,108

23,070

Net Income to Company

35,096

38,001

43,500

50,116

58,007

Minority Interest

-

-

-

-

-

Net Income

35,096

38,001

43,500

50,116

58,007

Net Income Growth

+8.92%

+8.28%

+14.47%

+15.21%

+15.75%

Net Income Margin %

43.6%

45.31%

48.62%

50.03%

51.98%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

35,096

38,001

43,500

50,116

58,007

Basic EPS - Continuing Operations

78.91

85.44

97.99

113.03

130.92

Basic EPS - Continuing Operations Growth

+8.92%

+8.28%

+14.69%

+15.34%

+15.83%

Diluted EPS - Continuing Operations

78.91

85.44

97.99

113.03

130.92

Diluted EPS - Continuing Operations Growth

+8.92%

+8.28%

+14.69%

+15.34%

+15.83%

Basic Weighted Average Shares Outstanding

444.75

444.75

443.92

443.4

443.08

Diluted Weighted Average Shares Outstanding

444.75

444.75

443.92

443.4

443.08

Dividend Per Share

32

37

43

50

60

Dividend Per Share Growth

+18.52%

+15.63%

+16.22%

+16.28%

+20%

EBITDA

46,644

50,319

56,565

65,002

73,443

EBITDA Growth

+14.89%

+7.88%

+12.41%

+14.92%

+12.99%

EBITDA Margin %

57.95%

60%

63.22%

64.89%

65.82%

EBIT